CITIZENS FINANCIAL GROUP INC/RI MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (form 10-K)

Page
       Introduction                                                          38
       Financial Performance                                                 39
       Results of Operations - 2021 compared with 2020                       41
       Net Interest Income                                                   41
       Noninterest Income                                                    44
       Noninterest Expense                                                   44
       Provision for Credit Losses                                           44
       Income Tax Expense                                                    45
       Business Operating Segments                                           45
       Results of Operations - 2020 compared with 2019                       46
       Analysis of Financial Condition                                       47
       Securities                                                            47
       Loans and Leases                                                      48
       Allowance for Credit Losses and Nonaccrual Loans and Leases           50
       Deposits                                                              55
       Borrowed Funds                                                        56
       Capital and Regulatory Matters                                        58
       Liquidity                                                             62
       Critical Accounting Estimates                                         65
       Risk Governance                                                       67
       Market Risk                                                           69
       Non-GAAP Financial Measures and Reconciliations                       77



                               Citizens Financial Group, Inc. | 37

--------------------------------------------------------------------------------

INTRODUCTION

Citizens Financial Group, Inc. is one of the nation's oldest and largest
financial institutions with $188.4 billion in assets as of December 31, 2021.
Headquartered in Providence, Rhode Island, we offer a broad range of retail and
commercial banking products and services to individuals, small businesses,
middle-market companies, large corporations, and institutions. We help our
customers reach their potential by listening to them and by understanding their
needs to offer tailored advice, ideas and solutions. In Consumer Banking, we
provide an integrated experience that includes mobile and online banking, a 24/7
customer contact center, the convenience of approximately 3,000 ATMs and
approximately 900 branches in 11 states in the New England, Mid-Atlantic, and
Midwest regions. Consumer Banking products and services include a full range of
banking, lending, savings, wealth management and small business offerings. In
Commercial Banking, we offer a broad complement of financial products and
solutions, including lending and leasing, deposit and treasury management
services, foreign exchange, interest rate and commodity risk management
solutions, as well as loan syndication, corporate finance, mergers and
acquisitions, and debt and equity capital markets capabilities. More information
is available at www.citizensbank.com.

On May 26, 2021, CBNA entered into an agreement to acquire 80 East Coast
branches and the national online deposit business from HSBC. The HSBC branch
acquisition provides an attractive entry into important metro markets and
supports our national expansion strategy. The acquisition closed on February 18,
2022.

On July 28, 2021 Citizens entered into a definitive agreement and a plan of
merger under which we will acquire all of the outstanding shares of Investors
for a combination of stock and cash. The acquisition of Investors enhances
Citizens' banking franchise, adding an attractive middle market, small business
and consumer customer base while building our physical presence in the northeast
with the addition of 154 branches located in the greater New York City and
Philadelphia metropolitan areas and across New Jersey. The merger is expected to
close in early second quarter 2022, subject to regulatory approvals and other
customary closing conditions.

For more information regarding these pending acquisitions, see Note 2 in Item 8.

The following MD&A is intended to assist readers in their analysis of the
accompanying Consolidated Financial Statements and supplemental financial
information. It should be read in conjunction with the Consolidated Financial
Statements and Notes to the Consolidated Financial Statements in Item 8, as well
as other information contained in this document.

Non-GAAP Financial Measures

This document contains non-GAAP financial measures denoted as "Underlying,"
"excluding PPP loans", as well as other results excluding the impact of certain
items. Underlying results for any given reporting period exclude certain items
that may occur in that period which management does not consider indicative of
our on-going financial performance. We believe these non-GAAP financial measures
provide useful information to investors because they are used by management to
evaluate our operating performance and make day-to-day operating decisions. In
addition, we believe our Underlying results or results excluding the impact of
certain items in any given reporting period reflect our on-going financial
performance and increase comparability of period-to-period results, and,
accordingly, are useful to consider in addition to our GAAP financial results.

Other companies may use similarly titled non-GAAP financial measures that are
calculated differently from the way we calculate such measures. Accordingly, our
non-GAAP financial measures may not be comparable to similar measures used by
such companies. We caution investors not to place undue reliance on such
non-GAAP financial measures, but to consider them with the most directly
comparable GAAP measures. Non-GAAP financial measures have limitations as
analytical tools, and should not be considered in isolation or as a substitute
for our results reported under GAAP.

Non-GAAP measures are denoted throughout our MD&A by the use of the term
Underlying or identified as excluding the impact of certain items. Where there
is a reference to these metrics in that paragraph, all measures that follow are
on the same basis when applicable. For more information on the computation of
non-GAAP financial measures, see "-Non-GAAP Financial Measures and
Reconciliations."

                               Citizens Financial Group, Inc. | 38

--------------------------------------------------------------------------------

FINANCIAL PERFORMANCE

Key Highlights

Net income of $2.3 billion increased 119% from 2020, with earnings per diluted
common share of $5.16, up 132% from $2.22 per diluted common share for 2020.
ROTCE of 15.4% increased from 6.9% in 2020. Improved results primarily reflect
the impact of the COVID-19 pandemic and associated lockdowns during 2020,
resulting in a significant ACL reserve build during 2020.

In 2021, results reflect $78 million of expenses, net of tax benefit, or $0.18
per diluted common share, from notable items compared to $83 million of
expenses, net of tax benefit, or $0.19 per diluted common share, from notable
items in 2020.

Table 1: Notable Items
                                                                                 Year Ended December 31, 2021
(in millions)                                            Noninterest expense             Income tax expense               Net Income
Reported results (GAAP)                                        $4,081                            $658                        $2,319
Less: Notable items
Total integration costs                                            35                              (9)                          (26)
Other notable items(1)                                             70                             (18)                          (52)
Total notable items                                               105                             (27)                          (78)
Underlying results (non-GAAP)                                  $3,976                            $685                        $2,397


(1) Other notable items include a pension settlement charge and a
compensation-related credit as well as our TOP 6 transformational and revenue
and efficiency initiatives.

                                                                                 Year Ended December 31, 2020
(in millions)                                            Noninterest expense             Income tax expense               Net Income
Reported results (GAAP)                                        $3,991                            $241                        $1,057
Less: Notable items
Total integration costs                                            10                              (2)                           (8)
Other notable items(1)                                            115                             (40)                          (75)
Total notable items                                               125                             (42)                          (83)
Underlying results (non-GAAP)                                  $3,866                            $283                        $1,140


1) Other notable items include noninterest expense of $115 million related to
our TOP 6 transformational and revenue and efficiency initiatives and an income
tax benefit of $11 million related to an operational restructure and legacy tax
matters.

•Net income available to common stockholders of $2.2 billion increased $1.3
billion
, or 132%, compared to $950 million in 2020.

•On an Underlying basis, which excludes notable items, 2021 net income available
to common stockholders of $2.3 billion compared with $1.0 billion in 2020.

•On an Underlying basis, earnings per diluted common share of $5.34 compared to
$2.41 in 2020.

•Total revenue of $6.6 billion decreased $258 million, or 4%, from 2020, driven
by declines of 8% and 2% in noninterest income and net interest income,
respectively.

•Net interest income of $4.5 billion decreased 2% given a lower net interest
margin, partially offset by 5% growth in interest-earning assets.

•Net interest margin of 2.71% decreased 17 basis points from 2.88% in 2020,
reflecting the impact of a lower rate environment, lower interest-earning asset
yields and elevated cash balances, partly offset by improved funding mix and
deposit pricing, and the benefit of accelerated PPP loan forgiveness.

-Net interest margin on a FTE basis of 2.72% decreased 17 basis points, compared
to 2.89% in 2020.

-Average loans and leases of $123.6 billion decreased $1.0 billion, or 1%, from
$124.5 billion in 2020, driven by a $3.3 billion decrease in commercial
reflecting line of credit repayments and net payoffs, partially offset by an
increase in PPP loans. The decrease in commercial was partially offset by a $2.3
billion increase in retail given growth in education, residential

                               Citizens Financial Group, Inc. | 39


--------------------------------------------------------------------------------

mortgage and automobile, partially offset by planned run-off of personal
unsecured installment loans and a decrease in home equity.

-Period-end loans increased $5.1 billion, or 4%, from 2020, reflecting 9% growth
in retail and a 1% decline in commercial.

-Average deposits of $150.5 billion increased $11.7 billion, or 8%, from $138.7
billion in 2020, reflecting an increase in demand deposits, money market
accounts, savings and checking with interest, partially offset by a decrease in
term deposits.

-Period-end deposit growth of $7.2 billion, or 5%, from 2020, reflecting
elevated liquidity tied to government stimulus associated with the COVID-19
disruption.

•Noninterest income of $2.1 billion decreased $184 million, or 8%, from 2020,
driven by a decline in mortgage banking fees partially offset by improved
capital markets fees, trust and investment services fees, letter of credit and
loan fees, card fees and service charges and fees.

•Noninterest expense of $4.1 billion was stable compared to 2020.

•On an Underlying basis, noninterest expense increased 3% from 2020, reflecting
higher salaries and employee benefits, outside services and equipment and
software, partially offset by a decrease in other operating expense.

•The efficiency ratio of 61.4% compared to 57.8% in 2020, and ROTCE of 15.4%
compared to 6.9%.

•On an Underlying basis, the efficiency ratio of 59.8% compared to 56.0% in 2020
and ROTCE of 16.0% compared to 7.5%.

•Credit provision benefit of $411 million compares with a $1.6 billion credit
provision expense in 2020, reflecting strong credit performance across the
retail and commercial loan portfolios and improvement in the economy.

•Tangible book value per common share of $34.61 increased 6% from 2020. Diluted
average common shares outstanding was stable over the same period.







                               Citizens Financial Group, Inc. | 40

--------------------------------------------------------------------------------

RESULTS OF OPERATIONS – 2021 compared with 2020

Net Interest Income

Net interest income is our largest source of revenue and is the difference
between the interest earned on interest-earning assets (generally loans, leases
and investment securities) and the interest expense incurred in connection with
interest-bearing liabilities (generally deposits and borrowed funds). The level
of net interest income is primarily a function of the difference between the
effective yield on our average interest-earning assets and the effective cost of
our interest-bearing liabilities. These factors are influenced by the pricing
and mix of interest-earning assets and interest-bearing liabilities which, in
turn, are impacted by external factors such as local economic conditions,
competition for loans and deposits, the monetary policy of the FRB and market
interest rates. For further discussion, refer to "-Market Risk - Non-Trading
Risk," and "-Risk Governance."

                               Citizens Financial Group, Inc. | 41


--------------------------------------------------------------------------------

Table 2: Major Components of Net Interest Income

                                                                                      Year Ended December 31,
                                                                      2021                                                   2020                                          Change
                                                    Average             Income/         Yields/               Average         Income/       Yields/              Average          Yields/
(dollars in millions)                               Balances            Expense          Rates               Balances         Expense        Rates              Balances        Rates (bps)
Assets
Interest-bearing cash and due from banks and
deposits in banks                                  $11,762                  $16            0.13  %               $6,175         $11            0.18  %             $5,587              (5)  bps
Taxable investment securities                       27,574                  487            1.76                  25,160         519            2.06                 2,414           (30)
Non-taxable investment securities                        3                    -            2.60                       4           -            2.60                    (1)           -
Total investment securities                         27,577                  487            1.76                  25,164         519            2.06                 2,413           (30)
Commercial and industrial                           43,512                1,399            3.17                  46,255       1,582            3.36                (2,743)          (19)
Commercial real estate                              14,515                  380            2.58                  14,452         438            2.98                    63           (40)
Leases                                               1,742                   49            2.79                   2,365          64            2.71                  (623)           8
Total commercial                                    59,769                1,828            3.02                  63,072       2,084            3.25                (3,303)          (23)
Residential mortgages                               20,636                  613            2.97                  19,178         618            3.22                 1,458           (25)
Home Equity                                         11,901                  370            3.11                  12,607         461            3.66                  (706)          (55)
Automobile                                          12,972                  506            3.90                  12,064         517            4.29                   908           (39)
Education                                           12,666                  536            4.23                  11,165         560            5.02                 1,501           (79)
Other retail                                         5,607                  400            7.15                   6,458         479            7.41                  (851)          (26)
Total retail                                        63,782                2,425            3.80                  61,472       2,635            4.29                 2,310           (49)
Total loans and leases                             123,551                4,253            3.42                 124,544       4,719            3.76                  (993)          (34)
Loans held for sale, at fair value                   3,359                   82            2.45                   2,772          75            2.72                   587           (27)
Other loans held for sale                              262                   13            4.87                     620          33            5.22                  (358)          (35)
Interest-earning assets                            166,511                4,851            2.90                 159,275       5,357            3.35                 7,236           (45)
Allowance for loan and lease losses                 (2,104)                                                      (2,218)                                              114
Goodwill                                             7,062                                                        7,049                                                13
Other noninterest-earning assets                    13,637                                                       12,336                                             1,301
Total assets                                      $185,106                                                     $176,442                                            $8,664
Liabilities and Stockholders' Equity
Checking with interest                             $27,365                  $24            0.09  %              $26,002         $64            0.24  %             $1,363           (15)
Money market accounts                               49,148                   78            0.16                  44,732         192            0.43                 4,416           (27)
Regular savings                                     20,276                   19            0.10                  16,144          50            0.31                 4,132           (21)
Term deposits                                        6,802                   39            0.58                  14,309         203            1.42                (7,507)          (84)
Total interest-bearing deposits                    103,591                  160            0.15                 101,187         509            0.50                 2,404           (35)
Short-term borrowed funds                               66                    1            1.13                     334           2            0.52                  (268)           61
Long-term borrowed funds                             7,412                  178            2.39                  10,853         260            2.39                (3,441)           -
Total borrowed funds                                 7,478                  179            2.38                  11,187         262            2.33                (3,709)           5
Total interest-bearing liabilities                 111,069                  339            0.30                 112,374         771            0.69                (1,305)          (39)
Demand deposits                                     46,898                                                       37,553                                             9,345
Other liabilities                                    4,105                                                        4,280                                              (175)
Total liabilities                                  162,072                                                      154,207                                             7,865
Stockholders' equity                                23,034                                                       22,235                                               799
Total liabilities and stockholders' equity        $185,106                                                     $176,442                                            $8,664
Interest rate spread                                                                       2.60  %                                             2.66  %                              (6)
Net interest income and net interest margin                              $4,512            2.71  %                           $4,586            2.88  %                              (17)
Net interest income and net interest margin,
FTE(1)                                                                   $4,521            2.72  %                           $4,599            2.89  %                              (17)
Memo: Total deposits (interest-bearing and
demand)                                           $150,489                 $160            0.11  %             $138,740        $509            0.37  %            $11,749             (26)  bps

(1) Net interest income and net interest margin is presented on FTE basis using
the federal statutory tax rate of 21%. The FTE impact is predominantly
attributable to commercial and industrial loans for the periods presented.

Net interest income of $4.5 billion decreased $74 million, reflecting a 17 basis
point decrease in net interest margin given the lower rate and challenging yield
curve environment, partially offset by 5% average interest-earning asset growth,
improvements in funding mix and deposit pricing and a higher benefit from PPP
loan forgiveness.

Net interest margin on a FTE basis of 2.72% decreased 17 basis points compared
to 2.89% in 2020, primarily reflecting the impact of lower interest rates and
elevated cash balances given strong deposit flows, partially offset by improved
funding mix and deposit pricing and the benefit of PPP forgiveness. Average
interest-earning asset yields of 2.90% decreased 45 basis points from 3.35% in
2020, while average interest-bearing liability costs of 0.30% decreased 39 basis
points from 0.69% in 2020.

                               Citizens Financial Group, Inc. | 42

--------------------------------------------------------------------------------

Average interest-earning assets of $166.5 billion increased $7.2 billion, or 5%,
from 2020, primarily driven by an $8.0 billion increase in total investment
securities and interest-bearing cash and due from banks and deposits in banks,
and a $2.3 billion increase in average retail loans, partially offset by a $3.3
billion decrease in average commercial loans. Retail loan growth was driven by
education, residential mortgage and automobile, partially offset by other retail
and home equity. Commercial decreases were driven by commercial and industrial
loans and leases.

Average deposits of $150.5 billion increased $11.7 billion from 2020, as a
result of elevated liquidity tied to government stimulus associated with the
COVID-19 disruption. Growth in demand deposits, money market accounts, savings,
and checking with interest, were partially offset by a decrease in term
deposits. Total interest-bearing deposit costs of $160 million decreased $349
million, or 69%, from $509 million in 2020, primarily due to the lower rate
environment and strong pricing discipline.

Average total borrowed funds of $7.5 billion decreased $3.7 billion from 2020
reflecting the pay down of senior debt and short-term borrowings given strong
customer deposit inflows. Total borrowed funds costs of $179 million decreased
$83 million from 2020. Total borrowed funds cost of 2.38% increased 5 basis
points from 2.33% in 2020.

Table 3: Changes in Net Interest Income Due to Average Volume and Average Rate
                                                                                      Year Ended December 31,
                                                                                          2021 Versus 2020
(in millions)

Average Volume(1) Average Rate(1) Net Change
Interest Income
Interest-bearing cash and due from banks and deposits in banks

                         $10              ($5)                $5
Taxable investment securities                                                           50              (82)               (32)

 Total investment securities                                                            50              (82)               (32)
Commercial and industrial                                                              (93)             (90)              (183)
Commercial real estate                                                                   2              (60)               (58)
Leases                                                                                 (16)               1                (15)
   Total commercial                                                                   (107)            (149)              (256)
Residential mortgages                                                                   46              (51)                (5)
Home Equity                                                                            (26)             (65)               (91)
Automobile                                                                              40              (51)               (11)
Education                                                                               76             (100)               (24)
Other retail                                                                           (64)             (15)               (79)
   Total retail                                                                         72             (282)              (210)
   Total loans and leases                                                              (35)            (431)              (466)
Loans held for sale, at fair value                                                      16               (9)                 7
Other loans held for sale                                                              (19)              (1)               (20)
Total interest income                                                                  $22            ($528)             ($506)
Interest Expense
Checking with interest                                                                  $3             ($43)              ($40)
Money market accounts                                                                   20             (134)              (114)
Regular savings                                                                         12              (43)               (31)
Term deposits                                                                         (107)             (57)              (164)
Total interest-bearing deposits                                                        (72)            (277)              (349)
Short-term borrowed funds                                                               (1)               -                 (1)
Long-term borrowed funds                                                               (64)             (18)               (82)
   Total borrowed funds                                                                (65)             (18)               (83)
Total interest expense                                                                (137)            (295)              (432)
Net interest income                                                                   $159            ($233)              ($74)

(1) Volume and rate changes have been allocated on a consistent basis using the
respective percentage changes in average balances and average rates.

                               Citizens Financial Group, Inc. | 43


--------------------------------------------------------------------------------
Noninterest Income

Table 4: Noninterest Income
                                                                  Year Ended December 31,
(in millions)                                                  2021                       2020              Change             Percent
Capital markets fees                                            $428                       $250              $178                  71  %
Service charges and fees                                         409                        403                 6                   1
Mortgage banking fees                                            434                        915              (481)                (53)
Card fees                                                        250                        217                33                  15
Trust and investment services fees                               239                        203                36                  18
Letter of credit and loan fees                                   156                        140                16                  11
Foreign exchange and interest rate products                      120                        120                 -                   -
Securities gains, net                                             10                          4                 6                 150
Other income(1)                                                   89                         67                22                  33
Noninterest income                                            $2,135                     $2,319             ($184)                 (8  %)

(1) Includes bank-owned life insurance income and other income for all periods
presented.

Noninterest income of $2.1 billion decreased $184 million, or 8%, from 2020,
reflecting lower mortgage banking fees partially offset by improved capital
markets fees, trust and investment services fees, letter of credit and loan
fees, card fees and service charge and fees.

•Capital markets fees increased driven by loan syndication, underwriting, and
mergers and acquisitions advisory fees, notably to record levels in the fourth
quarter of 2021.

•Trust and investment services fees increased driven by an increase in assets
under management from higher equity market levels and strong inflows.

•Letter of credit and loan fees increased reflecting higher commitment fees.

•Card fees and service charges and fees increased largely tied to economic
recovery.

•Mortgage banking fees decreased reflecting increased industry capacity and
heightened competition resulting in lower gain-on-sale margins.

Noninterest Expense

Table 5: Noninterest Expense
                                      Year Ended December 31,
(in millions)                        2021                   2020        Change      Percent
Salaries and employee benefits    $2,132                   $2,123        $9             0  %
Equipment and software               610                      565        45             8
Outside services                     595                      553        42             8
Occupancy                            333                      331         2             1
Other operating expense              411                      419        (8)           (2)
Noninterest expense               $4,081                   $3,991       $90             2  %


Noninterest expense of $4.1 billion increased $90 million, or 2%, compared to
2020, reflecting higher equipment and software given continued investment in
technology and outside services tied to growth initiatives.

Provision for Credit Losses

The provision for credit losses is the result of a detailed analysis performed
to estimate our ACL. The total provision for credit losses includes the
provision for loan and lease losses and the provision for unfunded commitments.
Refer to "-Analysis of Financial Condition - Allowance for Credit Losses and
Nonaccrual Loans and Leases" for more information.

                               Citizens Financial Group, Inc. | 44


--------------------------------------------------------------------------------

The credit provision benefit of $411 million reflects strong credit performance
and an improving macroeconomic outlook. Net charge-offs of $325 million
decreased $368 million from 2020, driven by decreases in commercial and retail
of $261 million and $107 million, respectively. The decrease in commercial
reflected the economic recovery following the onset of the COVID-19 pandemic and
associated lockdowns, whereas the decrease in retail was due to U.S. Government
stimulus programs and strong collateral values in residential real estate and
automobile. The combination of the credit provision benefit and net charge-offs
resulted in a reduction in our ACL of $736 million in 2021.

Income Tax Expense

Income tax expense of $658 million increased $417 million from $241 million in
2020. The 2021 effective tax rate of 22.1% increased from 18.5% in 2020, driven
by the decreased benefit of tax-advantaged investments on higher pre-tax income.
An Underlying effective tax rate of 22.2% in 2021 compared to 19.9% in 2020.

Business Operating Segments

We have two business operating segments: Consumer Banking and Commercial
Banking. Segment results are derived by specifically attributing managed assets,
liabilities, capital and related revenues, provision for credit losses, which at
the segment level is equal to net charge-offs, and other expenses. The residual
difference between the consolidated provision for credit losses and the business
operating segments' net charge-offs is reflected in Other.

Non-segment operations includes assets, liabilities, capital, revenues,
provision for credit losses, expenses and income tax expense not attributed to
our Consumer or Commercial Banking segments as well as treasury and community
development. In addition, Other includes goodwill not directly allocated to a
business operating segment and any associated goodwill impairment charges. For
impairment testing purposes, we allocate all goodwill to our Consumer Banking
and Commercial Banking reporting units.

Our capital levels are evaluated and managed centrally; however, capital is
allocated on a risk-adjusted basis to the business operating segments to support
evaluation of business performance. Because funding and asset liability
management is a central function, funds transfer-pricing ("FTP") methodologies
are utilized to allocate a cost of funds used, or credit for the funds provided,
to all business operating segment assets, liabilities and capital, respectively,
using a matched-funding concept. The residual effect on net interest income of
asset/liability management, including the residual net interest income related
to the FTP process, is included in Other. We periodically evaluate and refine
our methodologies used to measure financial performance of our business
operating segments.

Noninterest income and expense are directly attributed to each business
operating segment, including fees, service charges, salaries and benefits, and
other direct revenues and costs and are respectively accounted for in a manner
similar to our Consolidated Financial Statements. Occupancy costs are allocated
based on utilization of facilities by each business operating segment.
Noninterest expenses incurred by centrally managed operations or business
operating segments that directly support another business operating segment's
operations are charged to the applicable business operating segment based on its
utilization of those services.

Income tax expense is assessed to each business operating segment at a standard
tax rate with the residual tax expense or benefit to arrive at the consolidated
effective tax rate included in Other.

Developing and applying methodologies used to allocate items among the business
operating segments is a dynamic process. Accordingly, financial results may be
revised periodically as management systems are enhanced, methods of evaluating
performance or product lines are updated, or our organizational structure
changes.

                               Citizens Financial Group, Inc. | 45

--------------------------------------------------------------------------------

The following table presents certain financial data of our business operating
segments. Total business operating segment financial results differ from total
consolidated net income. These differences are reflected in Other non-segment
operations. See Note 26 in Item 8 for further information.

Table 6: Selected Financial

Data for Business Operating

Segments

                     As of and for the Year
                       Ended December 31,             As of and for the

Year Ended December 31,

                       2021          2020             2021                                2020
 (dollars in
 millions)              Consumer Banking                         Commercial Banking
 Net interest
 income               $3,562        $3,311          $1,706                              $1,643
 Noninterest income    1,223         1,655             809                                 595
 Total revenue         4,785         4,966           2,515                               2,238

Noninterest

 expense               2,987         2,964             973                                 860

Profit before

provision for

 credit losses         1,798         2,002           1,542                               1,378
 Net charge-offs         185           288             156                                 398

Income before

 income tax expense    1,613         1,714           1,386                                 980
 Income tax expense      410           429             300                                 206
 Net income           $1,203        $1,285          $1,086                                $774

Average Balances:

 Total assets        $75,509       $72,022         $57,617                             $60,839

Total loans and

 leases(1)(2)         71,126        68,237          54,734                              57,935
 Deposits            100,195        91,541          44,747                              40,417

Interest-earning

 assets               72,034        68,535          55,096                              58,334


(1) Includes LHFS.
(2) The majority of PPP loans are reflected in Consumer Banking in accordance
with how they are managed.

Consumer Banking

Net interest income increased $251 million, or 8%, from 2020, driven by the
benefit of a $2.9 billion increase in average loans led by residential
mortgages, automobile and education, as well as the impact of the PPP loan
program. Additionally, higher deposit volumes were offset by improved funding
mix and deposit pricing. Noninterest income decreased $432 million, or 26%, from
2020, driven by a decrease in mortgage banking fees attributable to increased
industry capacity and heightened competition resulting in lower gain-on-sale
margins, partially offset by higher card fees driven by higher debit and credit
card volumes given the economic recovery and trust and investment services fees
reflecting an increase in assets under management from higher equity market
levels and strong net inflows. Noninterest expense increased $23 million, or 1%,
from 2020, reflecting higher outside services tied to growth initiatives. Net
charge-offs of $185 million decreased $103 million, or 36%, driven by the impact
of U.S. Government stimulus programs and forbearance, as well as strong
collateral values in residential real estate and automobile.

Commercial Banking

Net interest income of $1.7 billion increased $63 million, or 4%, from 2020, as
the $3.2 billion decrease in average loans was offset by improved funding mix
and deposit pricing on higher deposit volumes. Noninterest income of $809
million increased $214 million, or 36%, from $595 million in 2020, driven by a
record increase in capital markets fees reflecting higher mergers and
acquisitions advisory and loan syndication fees. Noninterest expense of $973
million increased $113 million, from $860 million in 2020, driven by higher
salaries and employee benefits reflecting revenue-based compensation. Net
charge-offs of $156 million decreased $242 million from 2020, reflecting
improving economic conditions following the onset of the COVID-19 pandemic and
associated lockdowns.

RESULTS OF OPERATIONS – 2020 compared with 2019

For a description of our results of operations for 2020, see the “Results of
Operations – 2020 compared with 2019” section of Item 7 in our 2020 Form 10-K.


                               Citizens Financial Group, Inc. | 46


--------------------------------------------------------------------------------

ANALYSIS OF FINANCIAL CONDITION

Securities

Table 7: Amortized Cost and Fair Value of AFS and HTM Securities

                                                                    December 31, 2021                                  December 31, 2020
                                                               Amortized                                         Amortized
(in millions)                                                     Cost          Fair Value                         Cost            Fair Value
U.S. Treasury and other                                            $11              $11                              $11                    $11
State and political subdivisions                                     2                2                                3                      3
Mortgage-backed securities, at fair value:
Federal agencies and U.S. government sponsored entities         24,607           24,442                           21,954                 22,506
Other/non-agency                                                   397              405                              396                    422
Total mortgage-backed securities, at fair value                 25,004           24,847                           22,350                 22,928
Collateralized loan obligations, at fair value                   1,208            1,207                                -                      -

Total debt securities available for sale, at fair value $26,225

     $26,067                          $22,364                $22,942
Mortgage-backed securities, at cost:
Federal agencies and U.S. government sponsored entities         $1,505           $1,557                           $2,342                 $2,464

Total mortgage-backed securities, at cost                       $1,505           $1,557                           $2,342                 $2,464
Asset-backed securities, at cost                                  $737             $732                             $893                   $893
Total debt securities held to maturity                          $2,242           $2,289                           $3,235                 $3,357

Total debt securities available for sale and held to
maturity

                                                       $28,467          $28,356                          $25,599                $26,299
Equity securities, at fair value                                  $109             $109                              $66                    $66
Equity securities, at cost                                         624              624                              604                    604


Our securities portfolio is managed to maintain prudent levels of liquidity,
credit quality and market risk while achieving returns that align with our
overall portfolio management strategy. The portfolio primarily includes high
quality, highly liquid investments reflecting our ongoing commitment to maintain
strong contingent liquidity levels and pledging capacity. U.S.
government-guaranteed notes and GSE-issued mortgage-backed securities represent
92% of the fair value of our debt securities portfolio holdings at December 31,
2021. Holdings backed by mortgages dominate our portfolio and facilitate our
ability to pledge those securities to the FHLB for collateral purposes.

The fair value of the AFS debt securities portfolio of $26.1 billion at December
31, 2021 increased $3.1 billion from $22.9 billion at December 31, 2020,
including $3.9 billion in portfolio growth, offset by a $736 million reduction
in unrealized gains driven by a steepening yield curve. The fair value of the
HTM debt securities portfolio decreased $1.1 billion largely reflecting
portfolio runoff.

As of December 31, 2021, the portfolio's average effective duration was 4.3
years compared with 2.7 years as of December 31, 2020, as higher long-term rates
drove a decrease in both actual and projected securities prepayment speeds. We
manage our securities portfolio duration and convexity risk through asset
selection and securities structure, and maintain duration levels within our risk
appetite in the context of the broader interest rate risk framework and limits.

                               Citizens Financial Group, Inc. | 47

--------------------------------------------------------------------------------

Table 8: Amortized Cost of AFS and HTM Securities by Contractual Maturity

                                                                                                                         As of December 31, 2021
                                                                                                                      Distribution of Maturities(1)
                                                                                                                    After 5 Years Through 10
                                                  1 Year or Less               After 1 Year Through 5 Years                   Years                             After 10 Years                              Total
(dollars in millions)                          Amount        Yield(2)             Amount        Yield(2)              Amount        Yield(2)                 Amount           Yield(2)              Amount         Yield(2)
Amortized cost:
U.S. Treasury and other                            $11           0.34  %               $-              -  %                $-              -  %                      $-              -  %                $11           0.34  %
State and political subdivisions                     -              -                   -              -                    -              -                          2           2.60                     2           2.60
Mortgage-backed securities:
Federal agencies and U.S. government
sponsored entities                                   7           2.91                  66           2.08                1,914           2.27                     22,620           2.40                24,607           2.39
Other/non-agency                                     -              -                   -              -                    -              -                        397           2.81                   397           2.81
Collateralized loan obligations                      -              -                   -              -                   24           1.46                      1,184           1.55                 1,208           1.55
Total debt securities available for sale            18           1.33                  66           2.08                1,938           2.26                     24,203           2.37                26,225           2.36
Mortgage-backed securities:
Federal agencies and U.S. government
sponsored entities                                   -              -                   -              -                    -              -                      1,505           2.28                 1,505           2.28

Asset-backed securities                              -              -                   -              -                  737           2.94                          -              -                   737           2.94
Total debt securities held to maturity               -              -                   -              -                  737           2.94                      1,505           2.28                 2,242           2.49
Total debt securities                              $18           1.33  %              $66           2.08  %            $2,675           2.44  %                 $25,708           2.36  %            $28,467           2.37  %


(1) Actual maturities may differ from contractual maturities because issuers may
have the right to call or prepay obligations with or without incurring
penalties.
(2) The weighted-average yield is computed based on a constant effective
interest rate over the contractual life of each security and considers the
contractual
coupon, amortization of premiums and accretion of discounts. Yields exclude the
impact of related hedging derivatives.

Loans and Leases

Table 9: Composition of Loans and Leases, Excluding LHFS

                                                                                        Changes from
                                               December 31,                               2021-2020
(in millions)                    2021                                2020               $            %
Commercial and
industrial(1)                 $44,500                             $44,173               $327         1  %
Commercial real estate         14,264                              14,652               (388)       (3)
Leases                          1,586                               1,968               (382)      (19)
Total commercial               60,350                              60,793               (443)       (1)
Residential mortgages          22,822                              19,539              3,283        17
Home equity                    12,015                              12,149               (134)       (1)
Automobile                     14,549                              12,153              2,396        20
Education                      12,997                              12,308                689         6
Other retail                    5,430                               6,148               (718)      (12)
Total retail                   67,813                              62,297              5,516         9
Total loans and leases       $128,163                            $123,090             $5,073         4  %


(1) Includes PPP loans fully guaranteed by the SBA of $787 million and
$4.2 billion at December 31, 2021 and 2020, respectively.

Total loans and leases increased $5.1 billion, or 4%, from $123.1 billion as of
December 31, 2020, reflecting a $5.5 billion increase in retail driven by growth
in mortgage and automobile, and a $443 million decrease in commercial as
underlying growth was more than offset by a $3.4 billion decrease in PPP loans.

                               Citizens Financial Group, Inc. | 48

--------------------------------------------------------------------------------

Table 10: Fixed and Variable Rate Loans and Leases by Maturity

December 31, 2021

                                                                After 1 Year    After 5 Years Through 15                       Total Loans and
(in millions)                               1 Year or Less     Through 5 Years            Years             After 15 Years         Leases
Fixed rate:
Commercial and industrial                          $289               $2,156                    $760                $38              $3,243
Commercial real estate                               20                  189                     166                  9                 384
Leases                                              128                  899                     521                  -               1,548
Total commercial fixed rate                         437                3,244                   1,447                 47               5,175
Variable rate:
Commercial and industrial                         6,483               30,020                   4,746                  8              41,257
Commercial real estate                            3,514                9,690                     675                  1              13,880
Leases                                               14                   21                       3                  -                  38
Total commercial variable rate(1)                10,011               39,731                   5,424                  9              55,175
Total commercial                                 10,448               42,975                   6,871                 56              60,350
Fixed rate:
Residential mortgages                               783                   50                   1,043             13,070              14,946
Home equity                                          85                   77                     276                186                 624
Automobile                                          517                7,105                   6,927                  -              14,549
Education                                           247                1,160                   7,569              3,067              12,043
Other retail                                        858                2,471                      45                 34               3,408
Total retail fixed rate                           2,490               10,863                  15,860             16,357              45,570
Variable rate:
Residential mortgages                                 -                    6                     107              7,763               7,876
Home equity                                         169                    7                     940             10,275              11,391
Automobile                                            -                    -                       -                  -                   -
Education                                             3                  155                     624                172                 954
Other retail                                      2,017                    4                       1                  -               2,022
Total retail variable rate                        2,189                  172                   1,672             18,210              22,243
Total retail                                      4,679               11,035                  17,532             34,567              67,813
Total loans and leases                          $15,127              $54,010                 $24,403            $34,623            $128,163


(1) Includes $16.3 billion of floating-rate commercial loans hedged to fixed
rate to manage our exposure to the variability in interest cash flows.


                               Citizens Financial Group, Inc. | 49


--------------------------------------------------------------------------------

Allowance for Credit Losses and Nonaccrual Loans and Leases

The ACL is created through charges to the provision for credit losses in order
to provide appropriate reserves to absorb estimated future credit losses in
accordance with GAAP. For additional information regarding the ACL, see
"-Critical Accounting Estimates - Allowance for Credit Losses," and Note 6 in
Item 8.

The ACL of $1.9 billion as of December 31, 2021 compared with the ACL of $2.7
billion as of December 31, 2020, reflecting a reserve release of $736 million.
For further information, see Note 6.

           Table 11: Allocation of the ALLL
                                                          December 31,
           (dollars in millions)                    2021                  2020
           Commercial and industrial              $555     35  %       $821     36  %
           Commercial real estate                  220     11           360     12
           Leases                                   46      1            52      1
           Total commercial                        821     47         1,233     49
           Residential mortgages                   144     18           141     16
           Home equity                              82      9           134     10
           Automobile                              154     12           200     10
           Education                               308     10           361     10
           Other retail                            249      4           374      5
           Total retail                            937     53         1,210     51
           Total loans and leases               $1,758    100  %     $2,443    100  %

Table 12: ACL and Related Coverage Ratios by Portfolio

                                                                                             December 31,
                                                                      2021                                                     2020
(in millions)                                   Loans and Leases      Allowance       Coverage           Loans and Leases    Allowance       Coverage
Allowance for Loan and Lease Losses
Commercial and industrial                                $44,500         $555              1.25  %              $44,173         $821              1.86  %
Commercial real estate                                    14,264          220              1.54                  14,652          360              2.46
Leases                                                     1,586           46              2.92                   1,968           52              2.67
Total commercial                                          60,350          821              1.36                  60,793        1,233              2.03
Residential mortgages                                     22,822          144              0.63                  19,539          141              0.72
Home equity                                               12,015           82              0.69                  12,149          134              1.10
Automobile                                                14,549          154              1.05                  12,153          200              1.65
Education                                                 12,997          308              2.37                  12,308          361              2.93
Other retail                                               5,430          249              4.59                   6,148          374              6.07
Total retail loans                                        67,813          937              1.38                  62,297        1,210              1.94
Total loans and leases                                  $128,163       $1,758              1.37  %             $123,090       $2,443              1.98  %
Allowance for Unfunded Lending Commitments
Commercial(1)                                                            $153              1.61  %                              $186              2.33  %
Retail(2)                                                                  23              1.42                                   41              2.01
   Total allowance for unfunded lending
commitments                                                               176                                                    227
Allowance for credit losses(3)                          $128,163       $1,934              1.51  %             $123,090       $2,670

2.17 %


(1)  Coverage ratio includes total commercial allowance for unfunded lending
commitments and total commercial allowance for loan and lease losses in the
numerator and total commercial loans and leases in the denominator.
(2) Coverage ratio includes total retail allowance for unfunded lending
commitments and total retail allowance for loan losses in the numerator and
total retail loans in the denominator.
(3) Excluding the impact of PPP loans, the ACL Coverage Ratio would have been
1.52% and 2.24% for December 31, 2021 and December 31, 2020, respectively. For
more information on the computation of non-GAAP financial measures, see
"-Introduction - Non-GAAP Financial Measures" and "-Non-GAAP Financial Measures
and Reconciliations."

                               Citizens Financial Group, Inc. | 50

--------------------------------------------------------------------------------

Table 13: Nonaccrual Loans and Leases

                                                                 December 31,
(dollars in millions)                                    2021                     2020                    Change                Percent
Commercial and industrial                                     $171                    $280                ($109)                    (39  %)
Commercial real estate                                          11                     176                 (165)                    (94)
Leases                                                           1                       2                   (1)                    (50)
Total commercial                                               183                     458                 (275)                    (60)
Residential mortgages(1)                                       201                     167                   34                      20
Home equity                                                    220                     276                  (56)                    (20)
Automobile                                                      55                      72                  (17)                    (24)
Education                                                       23                      18                    5                      28
Other retail                                                    20                      28                   (8)                    (29)
Total retail                                                   519                     561                  (42)                     (7)
Nonaccrual loans and leases                                   $702                  $1,019                ($317)                    (31  %)
Nonaccrual loans and leases to total loans and
leases                                                        0.55  %                 0.83  %               (28   bps)
Allowance for loan and lease losses to
nonaccrual loans and leases                                    251                     240                   11  %
Allowance for credit losses to nonaccrual loans
and leases                                                     276                     262                   14  %


(1) Loans fully or partially guaranteed by the FHA, VA or USDA are classified as
accruing.

Nonaccrual loans and leases of $702 million as of December 31, 2021 decreased
$317 million from December 31, 2020, reflecting a $42 million decrease in retail
and a $275 million decrease in commercial. As of December 31, 2021, total
commercial nonaccrual loans and leases were 0.3% of the commercial portfolio and
decreased from 0.8% at December 31, 2020. Commercial nonaccrual loans and leases
decreased through loan sale activity, repayments and charge-offs.

Table 14: Ratio of Net Charge-Offs to Average Loans and Leases

                                                                                                 December 31,
                                                                    2021                                                               2020
(dollars in millions)                        Net Charge-Offs        Average Balance       Ratio                 Net Charge-Offs        Average Balance       Ratio
Commercial and industrial                                 $124         $43,512               0.28  %                         $236         $46,255               0.51  %
Commercial real estate                                      22          14,515               0.15                             111          14,452               0.77
Leases                                                      18           1,742               1.06                              78           2,365               3.32
Total commercial                                           164          59,769               0.27                             425          63,072               0.67
Residential mortgages                                       (3)         20,636              (0.01)                              1          19,178               0.01
Home equity                                                (42)         11,901              (0.35)                            (13)         12,607              (0.11)
Automobile                                                  16          12,972               0.12                              63          12,064               0.52
Education                                                   50          12,666               0.39                              35          11,165               0.31
Other retail                                               140           5,607               2.49                             182           6,458               2.82
Total retail                                               161          63,782               0.25                             268          61,472               0.44
Total loans and leases                                    $325        $123,551               0.26  %                         $693        $124,544               0.56  %


NCOs of $325 million decreased $368 million, or 53%, from $693 million in 2020,
driven by decreases in commercial and retail of $261 million and $107 million,
respectively. For the year ended December 31, 2021, annualized NCOs as a
percentage of total average loans and leases of 0.26% decreased 30 basis points
compared to 0.56% in 2020.

The decline in retail NCOs is primarily due to U.S. Government stimulus programs
and forbearance, as well as strong collateral values in residential real estate
and automobile. The decrease in commercial NCOs reflects the economic recovery
following the onset of the COVID-19 pandemic and associated lockdowns. We
continue to assess risks to the recovery, including potential for continuing
impacts from COVID-19 variants, challenges in the global supply chain and recent
inflationary trends, as well as potential impacts from ending monetary and
fiscal stimulus programs. We have maintained a variety of measures to identify
and monitor areas of potential risk, including direct outreach to commercial
clients and close monitoring of retail credit metrics.

Commercial Loan Asset Quality

Our commercial portfolio consists of traditional commercial and industrial
loans, commercial leases and commercial real estate loans. The portfolio is
predominantly focused on customers in our footprint and adjacent

                               Citizens Financial Group, Inc. | 51


--------------------------------------------------------------------------------

states in which we have a physical presence where our local delivery model
provides for strong client connectivity. Additionally, we also do business in
certain specialized industry sectors on a national basis.

For commercial, we utilize regulatory classification ratings to monitor credit
quality. For more information on regulatory classification ratings, see Note 6
in Item 8. The recorded investment in commercial based on regulatory
classification ratings is presented below:

Table 15: Commercial Loans and Leases by Regulatory Classification

                                                        December 31, 2021
                                                               Criticized
                                                 Special
(in millions)                     Pass           Mention       Substandard      Doubtful      Total
Commercial and
industrial(1)                  $42,254               $809         $1,294         $143       $44,500
Commercial real estate          13,319                406            528           11        14,264
Leases                           1,512                 49             24            1         1,586
Total commercial               $57,085             $1,264         $1,846         $155       $60,350



                                                       December 31, 2020
                                                            Criticized
(in millions)                  Pass       Special Mention     Substandard      Doubtful      Total
Commercial and
industrial(1)                $40,878         $1,583              $1,464         $248       $44,173
Commercial real estate        13,356            804                 416           76        14,652
Leases                         1,922             33                  12            1         1,968
Total commercial             $56,156         $2,420              $1,892         $325       $60,793

(1) Includes $787 million and $4.2 billion of PPP loans designated as pass that
are fully guaranteed by the SBA as of December 31, 2021 and 2020, respectively.

Total commercial criticized balances of $3.3 billion as of December 31, 2021
decreased $1.4 billion compared with December 31, 2020. Commercial criticized as
a percent of total commercial of 5.4% at December 31, 2021 decreased from 7.6%
at December 31, 2020.

Commercial and industrial criticized balances of $2.2 billion, or 5.0% of the
total commercial and industrial loan portfolio as of December 31, 2021,
decreased from $3.3 billion, or 7.5%, as of December 31, 2020. The decrease was
primarily driven by repayments and net charge-offs. Commercial and industrial
criticized loans represented 69% of total criticized loans as of December 31,
2021 compared to 71% as of December 31, 2020.

Commercial real estate criticized balances of $945 million, or 6.6% of the
commercial real estate portfolio as of December 31, 2021, decreased from $1.3
billion, or 8.8%, as of December 31, 2020. The decrease was due to repayments
and the migration to Pass for a few borrowers. Commercial real estate accounted
for 29% of total criticized loans as of December 31, 2021 compared to 28% as of
December 31, 2020.

                               Citizens Financial Group, Inc. | 52

--------------------------------------------------------------------------------

Table 16: Commercial Loans and Leases by Industry Sector

                                                                        December 31, 2021                     December 31, 2020
                                                                                       % of                                  % of
(dollars in millions)                                                 Balance       Total Loans             Balance       Total Loans
Finance and insurance                                                    $9,301             7  %               $6,473             5  %
Health, pharma, and social assistance                                     2,912             2                   3,253             3
Accommodation and food services                                           3,438             3                   3,159             3
Professional, scientific, and technical services                          2,665             2                   2,804             2
Other manufacturing                                                       4,087             3                   3,686             3
Technology                                                                4,220             3                   3,546             3
Retail trade                                                              2,237             2                   2,312             2
Energy and related                                                        2,017             2                   2,237             2
Wholesale trade                                                           2,358             2                   1,976             2
Arts, entertainment, and recreation                                       1,189             1                   1,383             1
Other services                                                            2,051             2                   1,360             1
Administrative and waste management services                              1,396             1                   1,327             1
Transportation and warehousing                                            1,147             1                   1,169             1
Consumer products manufacturing                                           1,192             1                   1,078             1
Automotive                                                                1,172             1                   1,057             1
Educational services                                                        573             -                     844             -
Chemicals                                                                   896             1                     736             -
Real estate and rental and leasing                                          739             -                     734             -
All other(2)                                                                123             -                     884             1
Total commercial and industrial                                          43,713            34                  40,018            32
Real estate and rental and leasing                                       12,773            10                  13,167            11
Accommodation and food services                                             605             -                     749             1
Finance and insurance                                                       624             1                     498             -
All other(2)                                                                262             -                     238             -
Total commercial real estate                                             14,264            11                  14,652            12
Total leases                                                              1,586             1                   1,968             2
Total commercial(1)(3)                                                  $59,563            46  %              $56,638            46  %


(1) During 2021, our industry sectors were re-aligned to better reflect sector
management and associated risks. Prior period has been adjusted to conform with
the current period presentation.
(2) Deferred fees and costs are reported in All other.
(3) Excludes PPP loans of $787 million and $4.2 billion as of December 31, 2021
and 2020, respectively.

Retail Loan Asset Quality

For retail loans, we utilize credit scores provided by FICO which are generally
refreshed on a quarterly basis and the loan's payment and delinquency status to
monitor credit quality. Management believes FICO credit scores are considered
the strongest indicator of credit losses over the contractual life of the loan
as the scores are based on current and historical national industry-wide
consumer level credit performance data, and assist management in predicting the
borrower's future payment performance. The largest portion of the retail
portfolio is represented by borrowers located in the New England, Mid-Atlantic
and Midwest regions, although we have continued to lend selectively in areas
outside the footprint primarily in auto finance and education lending.

                               Citizens Financial Group, Inc. | 53


--------------------------------------------------------------------------------

Table 17: Retail Loan Portfolio Analysis

                                December 31, 2021                                       December 31, 2020
                         Days Past Due and Accruing                              Days Past Due and Accruing
                Current   30-59    60-89      90+    Nonaccrual(2)

Current 30-59 60-89 90+ Nonaccrual(2)
Residential
mortgages(1) 96.03 % 0.45 % 0.23 % 2.41 % 0.88 % 98.64 % 0.28 % 0.08 % 0.15 % 0.85 %
Home equity 97.75 0.32 0.10 –

            1.83        97.13     0.44     0.16        -            2.27
Automobile      98.45     0.90     0.27        -            0.38        97.68     1.29     0.44        -            0.59
Education       99.45     0.26     0.10     0.01            0.18        99.48     0.25     0.10     0.02            0.15
Other retail    98.18     0.74     0.42     0.29            0.37        98.32     0.63     0.46     0.13            0.46

Total retail 97.69 % 0.51 % 0.20 % 0.83 % 0.77 % 98.29 % 0.54 % 0.21 % 0.06 % 0.90 %


(1) 90+ days past due and accruing includes $544 million and $21 million of
loans fully or partially guaranteed by the FHA, VA, and USDA at December 31,
2021 and 2020, respectively.
(2) Beginning in 2021, nonaccrual loans and leases are no longer aged relative
to their delinquency status. Prior period has been adjusted to conform with the
current period presentation.

For more information on the aging of accruing and nonaccrual retail loans, see
Note 6 in Item 8.

Table 18: Retail Asset Quality Metrics

                                                December 31, 2021

December 31, 2020

 Average refreshed FICO for total portfolio                 768

771

 CLTV ratio for secured real estate(1)                       56  %

60 %

Nonaccrual retail loans as a percentage of

 total retail                                              0.77  %

0.90 %


(1) The real estate secured portfolio CLTV is calculated as the mortgage and
second lien loan balance divided by the most recently available value of the
property.

Troubled Debt Restructurings

TDR is the classification given to a loan that has been restructured in a manner
that grants a concession to a borrower experiencing financial hardship that we
would not otherwise make. TDRs typically result from our loss mitigation efforts
and are undertaken in order to improve the likelihood of recovery and continuity
of the relationship. Our loan modifications are handled on a case-by-case basis
and are negotiated to achieve mutually agreeable terms that maximize loan
collectability and meet our borrower's financial needs. The types of concessions
include interest rate reductions, term extensions, principal forgiveness and
other modifications to the structure of the loan that fall outside our lending
policy. Depending on the specific facts and circumstances of the customer,
restructuring can involve loans moving to nonaccrual, remaining on nonaccrual,
or remaining on accrual status.

In the first quarter of 2020, we adopted the CARES Act and interagency guidance
issued by the bank regulatory agencies which provide that COVID-19-related
modifications to retail and commercial loans that met certain eligibility
criteria are exempt from classification as a TDR. We generally do not consider
payment deferrals and forbearance plans established due to the COVID-19 pandemic
and under the CARES Act to be TDRs. Relief provisions granted under the CARES
Act, including the TDR classification exemption for certain eligible loans,
expired on December 31, 2021, and therefore any subsequent COVID-19-related loan
modifications will likely be classified as TDRs.

TDRs generally return to accrual status once repayment capacity and appropriate
payment history can be established. TDRs are individually evaluated for
impairment and loans, once classified as TDRs, remain classified as TDRs until
paid off, sold or refinanced at market terms. For additional information
regarding TDRs, see Note 6 in Item 8.

                               Citizens Financial Group, Inc. | 54


--------------------------------------------------------------------------------

Table 19: Accruing and Nonaccrual Troubled Debt Restructurings

                                                            December 31, 2021
                                                 As a % of Accruing TDRs
                                                30-89 Days       90+ Days
(dollars in millions)          Accruing          Past Due        Past Due        Nonaccrual         Total
Commercial and industrial           $196                -  %           -  %         $74             $270
Commercial real estate                 1                -              -              9               10
Total commercial                     197                -              -             83              280
Residential mortgages(1)             295              2.9           12.0             42              337
Home equity                          183              0.6              -             74              257
Automobile                             8              0.2              -             22               30
Education                            112              0.5            0.1             11              123
Other retail                          20              0.2              -              2               22
Total retail                         618              4.5           12.1            151              769
Total                               $815              4.5  %        12.1  %        $234           $1,049


                                                            December 31, 2020
                                                  As a % of Accruing TDRs
                                                 30-89 Days        90+ Days
 (dollars in millions)          Accruing          Past Due         Past Due

Nonaccrual Total

 Commercial and industrial           $134               0.1  %           -  %         $97           $231
 Commercial real estate                26                 -              -              -             26
 Total commercial                     160               0.1              -             97            257
 Residential mortgages(1)             172               2.1            2.0             43            215
 Home equity loans                    221               1.0              -             83            304
 Automobile                            13               0.4              -             33             46
 Education                            116               0.5            0.3             10            126
 Other retail                          25               0.2              -              2             27
 Total retail                         547               4.2            2.3            171            718
 Total                               $707               4.3  %         2.3  %        $268           $975


(1) Includes $98 million and $14 million in 90+ days past due and accruing that
are fully or partially guaranteed by the FHA, VA, and USDA at December 31, 2021
and 2020, respectively.

Deposits
  Table 20: Composition of Deposits
                                                 December 31,
  (in millions)                           2021                  2020           Change        Percent
  Demand                                $49,443                $43,831        $5,612            13  %
  Money market accounts                  47,216                 48,569        (1,353)           (3)
  Checking with interest                 30,409                 27,204         3,205            12
  Regular savings                        22,030                 18,044         3,986            22
  Term deposits                           5,263                  9,516        (4,253)          (45)
  Total deposits                       $154,361               $147,164        $7,197             5  %



Total deposits as of December 31, 2021, increased $7.2 billion, or 5%, driven by
growth in demand, checking with interest and savings, partially offset by a
decrease in money market accounts and terms deposits. Citizens Access®, our
national digital platform, attracted $4.4 billion of deposits through December
31, 2021, down from $5.9 billion as of December 31, 2020.

Total estimated uninsured deposits, including demand, checking with interest,
savings, money market accounts and term deposits, are $77.9 billion and $73.4
billion as of December 31, 2021 and 2020, respectively.

                               Citizens Financial Group, Inc. | 55


--------------------------------------------------------------------------------

Table 21: Term Deposits in Excess of the FDIC Insurance Limit by Remaining Maturity
(in millions)                                                             December 31, 2021
Three months or less                                                                $1,054
After three months through six months                                                   57
After six months through twelve months                                                  49
After twelve months                                                                     32
Total term deposits(1)                                                              $1,192

(1) Includes term deposits per account in excess of $250,000.

Borrowed Funds

Table 22: Summary of Short-Term Borrowed Funds

                                                               December 31,
(in millions)                                          2021                    2020              Change             Percent
Securities sold under agreements to repurchase             $1                    $231            ($230)                (100  %)

Other short-term borrowed funds                            73                      12               61                       NM
Total short-term borrowed funds                           $74                    $243            ($169)                 (70  %)


Our advances, lines of credit and letters of credit from the FHLB are
collateralized primarily by residential mortgages and home equity products at
least sufficient to satisfy the collateral maintenance level established by the
FHLB. The utilized borrowing capacity for FHLB advances and letters of credit
was $2.3 billion and $3.2 billion at December 31, 2021 and 2020, respectively.
Our remaining available FHLB borrowing capacity was $15.9 billion and $13.9
billion at December 31, 2021 and 2020, respectively. We can also borrow from the
FRB discount window to meet short-term liquidity requirements. Collateral,
including certain loans, is pledged to support this borrowing capacity. At
December 31, 2021, our unused secured borrowing capacity was approximately $63.0
billion, which includes unencumbered securities, FHLB borrowing capacity, and
FRB discount window capacity.

                               Citizens Financial Group, Inc. | 56

--------------------------------------------------------------------------------

Table 23: Summary of Long-Term Borrowed Funds

                                                                                    December 31,
(in millions)                                                              2021                       2020
Parent Company:
2.375% fixed-rate senior unsecured debt, due July 2021(1)                       $-                       $350
4.150% fixed-rate subordinated debt, due September 2022(2)(3)                  168                        182
3.750% fixed-rate subordinated debt, due July 2024(2)(3)                        90                        159
4.023% fixed-rate subordinated debt, due October 2024(2)(3)                     17                         25
4.350% fixed-rate subordinated debt, due August 2025(2)(3)                     133                        193
4.300% fixed-rate subordinated debt, due December 2025(2)(3)                   336                        450
2.850% fixed-rate senior unsecured notes, due July 2026                        498                        497
2.500% fixed-rate senior unsecured notes, due February 2030                    298                        297
3.250% fixed-rate senior unsecured notes, due April 2030                       745                        745
3.750% fixed-rate reset subordinated debt, due February 2031(2)                 69                          -
4.300% fixed-rate reset subordinated debt, due February 2031(2)                135                          -
4.350% fixed-rate reset subordinated debt, due February 2031(2)                 60                          -
2.638% fixed-rate subordinated debt, due September 2032(3)                     550                        543
CBNA's Global Note Program:
2.550% senior unsecured notes, due May 2021                                      -                      1,003
3.250% senior unsecured notes, due February 2022                               700                        716

0.845% floating-rate senior unsecured notes, due February 2022(4)

    300                        299
0.932% floating-rate senior unsecured notes, due May 2022(4)                   250                        250
2.650% senior unsecured notes, due May 2022                                    503                        510
3.700% senior unsecured notes, due March 2023                                  512                        527
1.170% floating-rate senior unsecured notes, due March 2023(4)                 250                        249
2.250% senior unsecured notes, due April 2025                                  746                        746
3.750% senior unsecured notes, due February 2026                               524                        551

Additional Borrowings by CBNA and Other Subsidiaries:
Federal Home Loan Bank advances, 0.852% weighted average rate, due
through 2041

                                                                    19                         19
Other                                                                           29                         35
Total long-term borrowed funds                                              $6,932                     $8,346


(1) Notes were redeemed on June 28, 2021.
(2) December 31, 2021 balances reflect the February 2021 completion of $265
million in private exchange offers for five series of outstanding subordinated
notes whereby participants received newly issued 3.750%, 4.300%, and 4.350%
fixed-rate reset subordinated notes due 2031 which are redeemable by the Company
five years prior to their maturity. See "Capital and Regulatory
Matters-Regulatory Capital Ratios and Capital Composition" for additional
information.
(3) December 31, 2020 balances reflect the September 2020 completion of (i) $621
million in private exchange offers for five series of outstanding subordinated
notes whereby participants received a combination of the Company's newly issued
2.638% fixed-rate subordinated notes due 2032 and an additional cash payment and
(ii) $11 million in related cash tender offers whereby validly tendered and
accepted subordinated notes were purchased by Citizens and subsequently
cancelled.
(4) Rate disclosed reflects the floating rate as of December 31, 2021, or final
floating rate as applicable.

Long-term borrowed funds of $6.9 billion as of December 31, 2021 decreased $1.4
billion
from December 31, 2020, as strong deposit flows allowed for
significantly lower levels of borrowings.

The Parent Company's long-term borrowed funds as of December 31, 2021 and 2020
included principal balances of $3.2 billion and $3.5 billion, respectively, and
unamortized deferred issuance costs and/or discounts of $80 million and $90
million, respectively. CBNA and other subsidiaries' long-term borrowed funds as
of December 31, 2021 and 2020 included principal balances of $3.8 billion and
$4.8 billion, respectively, with unamortized deferred issuance costs and/or
discounts of $7 million and $11 million, respectively, and hedging basis
adjustments of $42 million and $112 million, respectively. See Note 14 in Item 8
for further information about our hedging of certain long-term borrowed funds.

                               Citizens Financial Group, Inc. | 57

--------------------------------------------------------------------------------

CAPITAL AND REGULATORY MATTERS

As a bank holding company and a financial holding company, we are subject to
regulation and supervision by the FRB. Our banking subsidiary, CBNA, is a
national banking association whose primary federal regulator is the OCC. Our
regulation and supervision continues to evolve as the legal and regulatory
frameworks governing our operations continue to change. For more information,
see the "Regulation and Supervision" section in Item 1.

Tailoring of Prudential Requirements

Under the FRB's Tailoring Rules, Category IV firms, such as us, are subject to
biennial supervisory stress testing and are exempt from company-run stress
testing and related disclosure requirements. The FRB supervises Category IV
firms on an ongoing basis, including evaluation of the capital adequacy and
capital planning processes during off-cycle years. Annually, the FRB requires us
to submit a capital plan approved by our board of directors or one of its
committees. On April 2, 2021, we submitted our 2021 Capital Plan to the FRB
under the FRB's 2021 CCAR process. For more information, see the "Tailoring of
Prudential Requirements" section in Item 1.
Under the FRB's Capital Plan Rule, a firm must update and resubmit its capital
plan prior to the next annual submission date under certain circumstances, which
includes a material change in the firm's risk profile, financial condition or
corporate structure since its last capital plan submission. On July 28, 2021, we
announced an agreement to acquire Investors, requiring us to resubmit our
capital plan to the FRB. We submitted our updated capital plan on September 15,
2021.

Under the stress capital buffer (“SCB”) framework, the FRB will not object to
capital plans on quantitative grounds and each firm is required to maintain
capital ratios above the sum of its minimum and SCB requirements to avoid
restrictions on capital distributions and discretionary bonus payments.

Effective April 5, 2021, the FRB adopted a final rule to make conforming changes
to its Capital Plan Rule and stress capital buffer and capital planning
requirements to be consistent with the Tailoring Rules framework. Under the
final rule, for Category IV firms, like us, the SCB will be re-calibrated with
each biennial supervisory stress test and updated annually to reflect our
planned common stock dividends. In addition, Category IV firms may elect to
participate in the supervisory stress test and receive an updated SCB
requirement in a year in which they are not subject to the supervisory stress
test. We did not elect to participate in the 2021 supervisory stress test and on
August 5, 2021, the FRB announced that our SCB will remain unchanged at 3.4%
from October 1, 2021 through September 30, 2022.

  In light of the heightened uncertainty related to the COVID-19 pandemic and
associated lockdowns, the FRB took certain actions to preserve capital at banks
beginning in the third quarter of 2020 through the second quarter of 2021.
Beginning July 1, 2021, the FRB lifted all temporary restrictions on capital
distributions and authorized firms, like us, that are on a two-year cycle and
not subject to supervisory stress testing in 2021 to make capital distributions
that are consistent with the regulatory capital rules, including normal
restrictions under the FRB stress capital buffer framework. In addition, we
temporarily suspended share repurchases in connection with entering into the
agreement to acquire Investors. We resumed share repurchases after the Investors
shareholder vote on November 19, 2021. In January 2021, our board of directors
authorized us to repurchase up to $750 million of our common stock, of which
$455 million is available as of December 31, 2021. All future capital
distributions are subject to consideration and approval by our board of
directors prior to execution. The timing and amount of future dividends and
share repurchases will depend on various factors, including our capital
position, financial performance, risk-weighted assets, capital impacts of
strategic initiatives, market conditions and regulatory considerations.

Regulations relating to capital planning, regulatory reporting, stress testing
and capital buffer requirements applicable to firms like us are presently
subject to rule-making and potential further guidance and interpretation by the
applicable federal regulators. We will continue to evaluate the impact of these
and any other prudential regulatory changes, including their potential resultant
changes in our regulatory and compliance costs and expenses.

For more information, see the “Regulation and Supervision” section in Item 1.




                               Citizens Financial Group, Inc. | 58

--------------------------------------------------------------------------------

Capital Framework

Under the current U.S. Basel III capital framework, we and our banking
subsidiary, CBNA, must meet the following specific minimum requirements: CET1
capital ratio of 4.5%, tier 1 capital ratio of 6.0%, total capital ratio of 8.0%
and tier 1 leverage ratio of 4.0%. As a bank holding company, our SCB of 3.4% is
imposed on top of the three minimum risk-based capital ratios listed above and a
CCB of 2.5% is imposed on top of the three minimum risk-based capital ratios
listed above for our banking subsidiary.

Under the U.S. Basel III rules, the CET1 deduction threshold for MSRs, certain
deferred tax assets and investments in the capital of unconsolidated financial
institutions is 25%. As of December 31, 2021, we did not meet the threshold for
these additional capital deductions. MSRs or certain deferred tax assets not
deducted from CET1 capital are assigned a 250% risk weight and investments in
the capital of unconsolidated financial institutions not deducted from CET1
capital are assigned an exposure category risk weight.

In reaction to the COVID-19 pandemic, the FRB and the other federal banking
regulators adopted a final rule relative to regulatory capital treatment of ACL
under CECL. This rule allowed electing banking organizations to delay the
estimated impact of CECL on regulatory capital for a two-year period ending
January 1, 2022, followed by a three-year transition period ending January 1,
2025 to phase-in the aggregate amount of the capital benefit provided during the
initial two-year delay. As of December 31, 2021, the aggregate capital benefit
provided during the initial two-year delay was $384 million.

Table 24: Regulatory Capital Ratios Under the U.S. Basel III Standardized Rules

                                                                                                 Required Minimum plus
                                                                                                  Required Buffer for
(in millions, except ratio data)                            Amount              Ratio          Non-Leverage Ratios(1)(2)
December 31, 2021
CET1 capital                                                 $15,656                  9.9  %                        7.9  %
Tier 1 capital                                                17,670                 11.1                           9.4
Total capital                                                 20,244                 12.7                          11.4
Tier 1 leverage                                               17,670                  9.7                           4.0
Risk-weighted assets                                         158,831
Quarterly adjusted average assets                            181,800
December 31, 2020
CET1 capital                                                 $14,607                 10.0  %                        7.9  %
Tier 1 capital                                                16,572                 11.3                           9.4
Total capital                                                 19,602                 13.4                          11.4
Tier 1 leverage                                               16,572                  9.4                           4.0
Risk-weighted assets                                         146,781
Quarterly adjusted average assets                            175,370


(1) Required "Minimum Capital ratio" for 2021 and 2020 are: Common equity tier 1
capital of 4.5%; Tier 1 capital of 6.0%; Total capital of 8.0%; and Tier 1
leverage of 4.0%.
(2) "Minimum Capital ratios" include a stress capital buffer of 3.4%; N/A to
Tier 1 leverage.

At December 31, 2021, our CET1 capital, tier 1 capital and total capital ratios
were 9.9%, 11.1% and 12.7%, respectively, as compared with 10.0%, 11.3% and
13.4%, respectively, as of December 31, 2020. The CET1 capital ratio decreased
as $12.1 billion of risk-weighted asset ("RWA") growth, and the impact of
dividends and common share repurchases as described in "-Capital Transactions"
below, a decrease in the modified CECL transitional amount and increases in
goodwill and intangibles as a result of acquisitions were mostly offset by net
income for the year ended December 31, 2021. The tier 1 capital ratio decreased
due to the changes in CET1 capital described above and the redemption of Series
A Preferred Stock offset by the issuance of Series G Preferred Stock described
in "-Capital Transactions" below. The total capital ratio decreased due to the
changes in CET1 and tier 1 capital described above combined with the net change
in AACL and a decrease in qualifying subordinated debt resulting from haircut
provisions partially offset by the subordinated debt exchange offer in the first
quarter of 2021, as described in "-Capital Transactions" below. At December 31,
2021, our CET1 capital, tier 1 capital and total capital ratios were
approximately 200 basis points, 170 basis points and 130 basis points,
respectively, above their regulatory minimums plus our SCB. All ratios remained
well above the U.S. Basel III minimums.

Regulatory Capital Ratios and Capital Composition

CET1 capital under U.S. Basel III Standardized rules totaled $15.7 billion at
December 31, 2021, an increase from $14.6 billion at December 31, 2020, driven
by net income for the year ended December 31, 2021

                               Citizens Financial Group, Inc. | 59


--------------------------------------------------------------------------------

offset by dividends, common share repurchases, a decrease in the modified CECL
transitional amount and increases in goodwill and intangibles as a result of
acquisitions. Tier 1 capital at December 31, 2021 totaled $17.7 billion,
reflecting a $1.1 billion increase from $16.6 billion at December 31, 2020,
driven by the changes in CET1 capital and the issuance of Series G Preferred
Stock, partially offset by the redemption of Series A Preferred Stock. Total
capital of $20.2 billion at December 31, 2021 increased $642 million from
December 31, 2020, driven by the changes in CET1 and tier 1 capital, partially
offset by the net change in AACL and a decrease in qualifying subordinated debt.

RWA totaled $158.8 billion at December 31, 2021, based on U.S. Basel III
Standardized rules, up $12.1 billion from December 31, 2020. This increase was
driven by higher commercial loans, automobile loans, commercial commitments,
bank-owned life insurance, residential mortgages, agency securities, MSRs,
education loans and other retail commitments. These RWA increases were partially
offset by lower derivative valuations and other retail loans.

As of December 31, 2021, the tier 1 leverage ratio was 9.7%, up from 9.4% at
December 31, 2020 driven by higher tier one capital, partially offset by the
$6.4 billion increase in quarterly adjusted average assets.

Table 25: Capital Composition Under the U.S. Basel III Capital
Framework
(in millions)

                                                         December 31, 2021             December 31, 2020
Total common stockholders' equity                                          $21,406                       $20,708

Exclusions:

Modified CECL transitional amount                                              384                           568

Net unrealized (gains)/losses recorded in accumulated other
comprehensive income (loss), net of tax:
Debt and equity securities

                                                     156                          (380)
Derivatives                                                                    160                            11
Unamortized net periodic benefit costs                                         349                           429

Deductions:

Goodwill                                                                    (7,116)                       (7,050)
Deferred tax liability associated with goodwill                                383                           379
Other intangible assets                                                        (66)                          (58)
Total common equity tier 1                                                  15,656                        14,607
Qualifying preferred stock                                                   2,014                         1,965
Total tier 1 capital                                                        17,670                        16,572
Qualifying subordinated debt(1)                                              1,138                         1,204
Allowance for credit losses                                                  1,934                         2,670

Exclusions from tier 2 capital:

 Modified AACL transitional amount                                            (498)                         (682)
 Excess allowance for credit losses(2)                                           -                          (162)
Adjusted allowance for credit losses                                        $1,436                        $1,826
Total capital                                                              $20,244                       $19,602


(1) As of December 31, 2021 and 2020, the amount of non-qualifying subordinated
debt excluded from regulatory capital was $420 million and $348 million,
respectively.
(2) Excess allowance represents the amount excluded from tier 2 capital that is
in excess of 1.25% of risk weighted assets, excluding market risk.

On February 11, 2021, we completed $265 million in private exchange offers for
five series of outstanding subordinated notes. Exchange offer participants
received newly-issued fixed-rate reset subordinated notes due 2031 which are
redeemable by us five years prior to their maturity. These subordinated debt
exchange offers will benefit our tier 2 and total capital going forward by
increasing the amount of subordinated debt eligible for inclusion in tier 2
capital without increasing the aggregate principal amount of subordinated debt
outstanding. See Note 13 for more details on our outstanding subordinated debt.

Capital Adequacy Process

Our assessment of capital adequacy begins with our board-approved risk appetite
and risk management framework. This framework provides for the identification,
measurement and management of material risks. Capital requirements are
determined for actual and forecasted risk portfolios using applicable regulatory
capital methodologies. The assessment also considers the possible impacts of
approved and proposed changes to regulatory capital requirements. Key analytical
frameworks, including stress testing, which enable the assessment of capital
adequacy versus unexpected loss under a variety of stress scenarios, supplement
our base

                               Citizens Financial Group, Inc. | 60

--------------------------------------------------------------------------------

line forecast. A governance framework supports our capital planning process,
including capital management policies and procedures that document capital
adequacy metrics and limits, as well as our Capital Contingency Plan and the
active engagement of both the legal-entity boards and senior management in
oversight and decision-making.

Forward-looking assessments of capital adequacy feed development of a single
capital plan covering us and our banking subsidiary that is periodically
submitted to the FRB. We prepare this plan in full compliance with the FRB's
Capital Plan Rule and we participate annually in the FRB's horizontal capital
review, which is the FRB's assessment of specific capital planning areas as part
of their normal supervisory process.

Capital Transactions

We completed the following capital actions during 2021:

•Repurchased $95 million of our outstanding common stock in the first quarter
and $200 million of our outstanding common stock in the fourth quarter;

•Redeemed all outstanding shares of 5.500% fixed-to-floating rate non-cumulative
perpetual Series A Preferred Stock in the third quarter;

•Issued 300,000 shares of 4.000% fixed-rate reset non-cumulative perpetual
Series G Preferred Stock at an aggregate offering price of $300 million in the
second quarter;

•Completed $265 million of subordinated debt private exchange offers in the
first quarter;

•Declared and paid quarterly common stock dividends of $0.39 per share for the
first, second, third and fourth quarters of 2021, aggregating to $670 million;

•Declared a quarterly dividend of $10.49 per share in the first quarter of 2021
and $10.50 per share in the second quarter of 2021 on the 5.500%
fixed-to-floating rate non-cumulative perpetual Series A Preferred Stock,
aggregating to $5 million;

•Declared semi-annual dividends of $30.00 per share in the second and fourth
quarters of 2021 on the 6.000% fixed-to-floating rate non-cumulative perpetual
Series B Preferred Stock, aggregating to $18 million;

•Declared quarterly dividends of $15.94 per share on the 6.375%
fixed-to-floating rate non-cumulative perpetual Series C Preferred Stock,
aggregating to $19 million;

•Declared quarterly dividends of $15.88 per share on the 6.350%
fixed-to-floating rate non-cumulative perpetual Series D Preferred Stock,
aggregating to $18 million;

•Declared quarterly dividends of $12.50 per share on the 5.000% fixed-rate
non-cumulative perpetual Series E Preferred Stock, aggregating to $23 million;

•Declared quarterly dividends of $14.13 per share on the 5.650% fixed-rate
non-cumulative perpetual Series F Preferred Stock, aggregating to $23 million;
and

•Declared quarterly dividends of $12.78 per share in the third quarter of 2021
and $10.00 per share in the fourth quarter of 2021 on the 4.000% fixed-rate
reset non-cumulative perpetual Series G Preferred Stock, aggregating to $7
million
.

Banking Subsidiary’s Capital

Table 26: CBNA’s Capital Ratios Under the U.S. Basel III Standardized Rules

                                                                  December 31, 2021                        December 31, 2020
(dollars in millions, except ratio data)                        Amount            Ratio                  Amount            Ratio
CET1 capital                                                      $17,039            10.7  %               $16,032            10.9  %
Tier 1 capital                                                     17,039            10.7                   16,032            10.9
Total capital                                                      19,600            12.4                   18,980            13.0
Tier 1 leverage                                                    17,039             9.4                   16,032             9.2
Risk-weighted assets                                              158,550                                  146,558
Quarterly adjusted average assets                                 181,268                                  174,954


CBNA's CET1 and tier 1 capital totaled $17.0 billion at December 31, 2021, up
$1.0 billion from $16.0 billion at December 31, 2020. The increase was primarily
driven by net income for the year ended December 31,

                               Citizens Financial Group, Inc. | 61


--------------------------------------------------------------------------------

2021, partially offset by dividend payments to the Parent Company and a decrease
in the modified CECL transitional amount. Total capital was $19.6 billion at
December 31, 2021, an increase of $620 million from $19.0 billion at December
31, 2020, driven by the change in CET1 capital, partially offset by the net
change in AACL.

CBNA's RWA totaled $158.6 billion at December 31, 2021, up $12.0 billion from
December 31, 2020. This increase was driven by higher commercial loans,
automobile loans, commercial commitments, bank-owned life insurance, residential
mortgages, agency securities, MSRs, education loans and other retail
commitments. These RWA increases were partially offset by lower derivative
valuations and other retail loans.

As of December 31, 2021, the CBNA tier 1 leverage ratio increased to 9.4% from
9.2% at December 31, 2020, driven by higher tier one capital, partially offset
by the $6.3 billion increase in quarterly adjusted average assets.

LIQUIDITY

Liquidity is defined as our ability to meet our cash-flow and collateral
obligations in a timely manner, at a reasonable cost. An institution must
maintain operating liquidity to meet its expected daily and forecasted cash-flow
requirements, as well as contingent liquidity to meet unexpected (stress
scenario) funding requirements. Reflecting the importance of meeting all
unexpected and stress-scenario funding requirements, we identify and manage
contingent liquidity, consisting of cash balances at the FRB, unencumbered
high-quality liquid securities and unused FHLB borrowing capacity. Separately,
we also identify and manage asset liquidity as a subset of contingent liquidity,
consisting of cash balances at the FRB and unencumbered high-quality liquid
securities. We consider the effective and prudent management of liquidity
fundamental to our health and strength. We manage liquidity at the consolidated
enterprise level and at each material legal entity, including at the Parent
Company and CBNA level.

Parent Company Liquidity

Our Parent Company's primary sources of cash are dividends and interest received
from CBNA as a result of investing in bank equity and subordinated debt as well
as externally issued preferred stock, senior and subordinated debt. Uses of cash
include the routine cash flow requirements as a bank holding company, including
periodic share repurchases and payments of dividends, interest and expenses; the
needs of subsidiaries, including CBNA for additional equity and, as required,
its need for debt financing; and the support for extraordinary funding
requirements when necessary. To the extent the Parent Company has relied on
wholesale borrowings, uses also include payments of related principal and
interest.

During the year ended December 31, 2021, the Parent Company completed the
following transactions:

•Redeemed all outstanding shares of 5.50% fixed-to-floating rate non-cumulative
perpetual Series A Preferred Stock;

•Issued 300,000 shares of 4.00% fixed-rate reset non-cumulative perpetual Series
G Preferred Stock at an aggregate offering price of $300 million; and

•Redeemed $350 million of 2.375% fixed-rate senior unsecured debt due July 2021.

For further information on outstanding debt and preferred stock, see Note 13
and Note 17 in Item 8.

During the years ended December 31, 2021 and 2020, the Parent Company declared
dividends on common stock of $670 million and $672 million, respectively, and
declared dividends on preferred stock of $113 million and $107 million,
respectively. In addition, the Parent Company repurchased $295 million and $270
million of its outstanding common stock, respectively.

Our Parent Company's cash and cash equivalents represent a source of liquidity
that can be used to meet various needs and totaled $2.3 billion as of December
31, 2021 compared with $2.7 billion as of December 31, 2020. The Parent
Company's double-leverage ratio (the combined equity investment in Parent
Company subsidiaries divided by Parent Company equity) is a measure of reliance
on equity cash flows from subsidiaries to fund Parent Company obligations. At
December 31, 2021, the Parent Company's double-leverage ratio was 98.5%.

CBNA Liquidity

As CBNA's primary business involves taking deposits and making loans, a key role
of liquidity management is to ensure that customers have timely access to funds
from deposits and for loans. Liquidity management also involves maintaining
sufficient liquidity to repay wholesale borrowings, pay operating expenses and
support extraordinary funding requirements when necessary. In the ordinary
course of business, the liquidity of CBNA is

                               Citizens Financial Group, Inc. | 62


--------------------------------------------------------------------------------

managed by matching sources and uses of cash. The primary sources of bank
liquidity include deposits from our consumer and commercial customers; payments
of principal and interest on loans and debt securities; and wholesale
borrowings, as needed, and as described under "-Liquidity Risk Management and
Governance." The primary uses of bank liquidity include withdrawals and
maturities of deposits; payment of interest on deposits; funding of loans and
related commitments; and funding of securities purchases. To the extent that
CBNA has relied on wholesale borrowings, uses also include payments of related
principal and interest. For further information on CBNA's outstanding debt, see
Note 13 in Item 8.

On January 14, 2022, CBNA redeemed $1.0 billion of senior notes due February
2022
.

Liquidity Risk

We define liquidity risk as the risk that an entity will be unable to meet its
payment obligations in a timely manner, at a reasonable cost. Liquidity risk can
arise due to contingent liquidity risk and/or funding liquidity risk.

Contingent liquidity risk is the risk that market conditions may reduce an
entity's ability to liquidate, pledge and/or finance certain assets and thereby
substantially reduce the liquidity value of such assets. Drivers of contingent
liquidity risk include general market disruptions as well as specific issues
regarding the credit quality and/or valuation of a security or loan, issuer or
borrower and/or asset class.

Funding liquidity risk is the risk that market conditions and/or entity-specific
events may reduce an entity's ability to raise funds from depositors and/or
wholesale market counterparties. Drivers of funding liquidity risk may be
idiosyncratic or systemic, reflecting impediments to operations and/or damaged
market confidence.

Factors Affecting Liquidity

Given the composition of assets and borrowing sources, contingent liquidity risk
at CBNA would be materially affected by events such as deterioration of
financing markets for high-quality securities (e.g., mortgage-backed securities
and other instruments issued by the GNMA, FNMA and the FHLMC), by any inability
of the FHLBs to provide collateralized advances and/or by a refusal of the FRB
to act as a lender of last resort in systemic stress.

Similarly, given the structure of its balance sheet, the funding liquidity risk
of CBNA would be materially affected by an adverse idiosyncratic event (e.g., a
major loss, causing a perceived or actual deterioration in its financial
condition), an adverse systemic event (e.g., default or bankruptcy of a
significant capital markets participant), or a combination of both.
Consequently, and despite ongoing exposure to a variety of idiosyncratic and
systemic events, we view our contingent liquidity risk and our funding liquidity
risk to be relatively modest.

An additional variable affecting our access to unsecured wholesale market funds
and to large denomination (i.e., uninsured) customer deposits is the credit
ratings assigned by such agencies as Moody's, Standard and Poor's, and Fitch.

Table 27: Credit Ratings
                                                       December 31, 2021
                                                             Standard and
                                        Moody's                 Poor's          Fitch
Citizens Financial Group, Inc.:
Long-term issuer                           NR                    BBB+            BBB+
Short-term issuer                          NR                    A-2              F1
Subordinated debt                          NR                    BBB              BBB
Preferred Stock                            NR                    BB+              BB
Citizens Bank, National Association:
Long-term issuer                          Baa1                    A-             BBB+
Short-term issuer                          NR                    A-2              F1
Long-term deposits                         A1                     NR              A-
Short-term deposits                        P-1                    NR              F1


NR = Not Rated

Changes in our public credit ratings could affect both the cost and availability
of our wholesale funding. As a result, and in order to maintain a conservative
funding profile, CBNA continues to minimize reliance on

                               Citizens Financial Group, Inc. | 63


--------------------------------------------------------------------------------

unsecured wholesale funding. At December 31, 2021, our wholesale funding
consisted primarily of term debt issued by the Parent Company and CBNA.

Existing and evolving regulatory liquidity requirements represent another key
driver of systemic liquidity conditions and liquidity management practices. The
FRB, the OCC, and the FDIC regularly evaluate our liquidity as part of the
overall supervisory process. In addition, we are subject to existing and
evolving regulatory liquidity requirements, some of which are subject to further
rulemaking, guidance and interpretation by the applicable federal regulators.
For further discussion, see the "Regulation and Supervision - Tailoring of
Prudential Requirements" and "-Liquidity Requirements" sections in Item 1.

Liquidity Risk Management and Governance

Liquidity risk is measured and managed by the Funding and Liquidity unit within
our Treasury unit in accordance with policy guidelines promulgated by our Board
and the Asset Liability Committee. In managing liquidity risk, the Funding and
Liquidity unit delivers regular and comprehensive reporting, including current
levels versus threshold limits for a broad set of liquidity metrics and early
warning indicators, explanatory commentary relating to emerging risk trends and,
as appropriate, recommended remedial strategies.

Our Funding and Liquidity unit's primary goals are to deliver and maintain
prudent levels of operating liquidity to support expected and projected funding
requirements, contingent liquidity to support unexpected funding requirements
resulting from idiosyncratic, systemic and combination stress events, and
regulatory liquidity requirements in a timely manner from stable and
cost-efficient funding sources. We seek to accomplish this goal by funding loans
with stable deposits; by prudently controlling dependence on wholesale funding,
particularly short-term unsecured funding; and by maintaining ample available
liquidity, including a contingent liquidity buffer of unencumbered high-quality
loans and securities. As of December 31, 2021:

•Organically generated deposits continue to be our primary source of funding,
resulting in a consolidated year-end loans-to-deposits ratio, excluding LHFS, of
83.0%;

•Our cash position, which is defined as our cash balances at the FRB, totaled
$7.9 billion;

•Our total available liquidity, comprised of contingent liquidity and available
discount window capacity, was approximately $70.9 billion;

•Contingent liquidity was $45.1 billion, consisting of unencumbered high-quality
liquid securities of $21.3 billion, unused FHLB capacity of $15.9 billion, and
our cash balances at the FRB of $7.9 billion. Asset liquidity, a component of
contingent liquidity, was $29.2 billion, consisting of our cash balances at the
FRB of $7.9 billion and unencumbered high-quality liquid securities of $21.3
billion;

•Available discount window capacity, defined as available total borrowing
capacity from the FRB based on identified collateral, is secured by non-mortgage
commercial and retail loans and totaled $25.8 billion. Use of this borrowing
capacity would be considered only during exigent circumstances; and

•For a summary of our sources and uses of cash by type of activity for the years
ended December 31, 2021, 2020 and 2019, see the Consolidated Statements of Cash
Flows in Item 8.

The Funding and Liquidity unit monitors a variety of liquidity and funding
metrics and early warning indicators and metrics, including specific risk
thresholds limits. These monitoring tools are broadly classified as follows:

•Current liquidity sources and capacities, including cash balances at the FRB,
free and liquid securities, and secured FHLB borrowing capacity;

•Liquidity stress sources, including idiosyncratic, systemic and combined
stresses, in addition to evolving regulatory requirements; and

•Current and prospective exposures, including secured and unsecured wholesale
funding, and spot and cumulative cash-flow gaps across a variety of horizons.

Further, certain of these metrics are monitored individually for CBNA and for
our consolidated enterprise on a daily basis, including cash position,
unencumbered securities, asset liquidity, and available FHLB borrowing capacity.
In order to identify emerging trends and risks and inform funding decisions,
specific metrics are also forecasted over a one-year horizon.

                               Citizens Financial Group, Inc. | 64


--------------------------------------------------------------------------------

Contractual Obligations

In the ordinary course of business, we enter into contractual obligations that
may require future cash payments, including customer deposit maturities and
withdrawals, debt service, lease obligations and other cash commitments. For
more information regarding these obligations, see Notes 9, 12 and 13 in Item 8.

Off-Balance Sheet Arrangements

We engage in a variety of activities that are not reflected in our Consolidated
Balance Sheets that are generally referred to as "off-balance sheet
arrangements." For more information on these types of activities, see Note 19 in
Item 8.

CRITICAL ACCOUNTING ESTIMATES

Our audited Consolidated Financial Statements, included in this Report, are
prepared in accordance with GAAP. The preparation of financial statements in
conformity with GAAP requires us to establish accounting policies and make
estimates that affect amounts reported in our audited Consolidated Financial
Statements.

An accounting estimate requires assumptions and judgments about uncertain
matters that could have a material effect on our audited Consolidated Financial
Statements. Estimates are made using facts and circumstances known at a point in
time. Changes in those facts and circumstances could produce results
substantially different from those estimates. Our most significant accounting
policies and estimates and their related application are discussed below. See
Note 1 in Item 8, for further discussion of our significant accounting policies.

Allowance for Credit Losses

The ACL decreased from $2.7 billion at December 31, 2020 to $1.9 billion at
December 31, 2021, reflecting a reserve release of $736 million reflecting
improvements in our macroeconomic outlook and continued strength in the Home
Price Index and used automobile values.

To determine the ACL as of December 31, 2021, we utilized an economic forecast
that generally reflects real GDP growth of approximately 1.3% over 2022 and
projects the unemployment rate to be in the range of 5.2% to 6.6% throughout
2022. This forecast reflects an overall improved macroeconomic outlook as
compared to December 31, 2020, which reflected real GDP growth of approximately
4% over 2021 and unemployment in the range of approximately 7% to 7.5%
throughout 2021. While the U.S. economy has continued to improve, with the
benefits of vaccination and herd resiliency muting, in part, the ongoing impact
of the COVID-19 pandemic, uncertainty remains. We continue to utilize our
qualitative allowance framework to reassess and adjust ACL reserve levels.
Macroeconomic forecast risk, driven by uncertainty around and volatility of key
macroeconomic variables, is one of the primary factors influencing our
qualitative reserve. As the economic recovery has continued, we have assessed
risks to the recovery, including potential for continuing impacts from COVID-19
variants, challenges in the global supply chain, inflationary trends, potential
impacts from ending monetary and fiscal stimulus programs, and potential for
longer-term changes in workforce and consumer behaviors. We continued to apply
management judgment to adjust the modeled reserves in the commercial industry
sectors most impacted by the COVID-19 pandemic, including CRE office.

Our determination of the ACL is sensitive to changes in forecasted macroeconomic
conditions during the reasonable and supportable period. To illustrate the
sensitivity, we applied a more pessimistic scenario than that described above
which assumes that challenges in acceptance of vaccines and efficacy of vaccines
against new strains cause COVID-19-related infections to abate later than in our
base case scenario, with concerns rising about resistant strains. Consumer
spending is slower to rebound, with businesses reopening more slowly and
vacation spending muted. This pessimistic scenario reflects real GDP growth of
approximately 1.3% and unemployment in the range of 6.6% to 7.4% over 2022.
Excluding consideration of qualitative adjustments, this scenario would result
in a quantitative lifetime loss estimate of approximately 1.15x our modeled
period-end ACL, or an increase of approximately $170 million. This analysis
relates only to the modeled credit loss estimate and not to the overall
period-end ACL, which includes qualitative adjustments.

Because several quantitative and qualitative factors are considered in
determining the ACL, this sensitivity analysis does not necessarily reflect the
nature and extent of future changes in the ACL or even what the ACL would be
under these economic circumstances. The sensitivity is intended to provide
insights into the impact of adverse changes in the macroeconomic environment and
the corresponding impact to modeled loss estimates. The hypothetical
determination does not incorporate the impact of management judgment or other

                               Citizens Financial Group, Inc. | 65

--------------------------------------------------------------------------------

qualitative factors that could be applied in the actual estimation of the ACL
and does not imply any expectation of future deterioration in our loss rates.

To provide additional context regarding sensitivity to more pessimistic
scenarios, our ACL balance of $1.9 billion represents 22% of the $8.6 billion of
nine-quarter losses projected in the Federal Reserve run of the December 2020
Supervisory Severely Adverse scenario, which forecasted more protracted
unemployment and GDP declines compared with our ACL calculation. Our ACL
calculation also included the impacts of government stimulus.

Comparatively, our ACL represents 38% of the $5.1 billion of projected losses in
the Company run results of the Supervisory Severely Adverse scenario. Losses
projected under the Company Supervisory Severely Adverse scenario are lower than
the Federal Reserve results due to methodology and modeling differences. As an
example, the Federal Reserve's models did not recognize contractual loss sharing
arrangements in the merchant loan portfolio. Both the Company and Federal
Reserve results include incremental losses associated with loan originations
assumed post-December 31, 2020. In contrast, our December 31, 2021 ACL balance
considers only existing loans and lines of credit as of the reporting date.

While the economic recovery from the COVID-19 pandemic continues, significant
future uncertainty still exists, including the impacts of COVID-19 variants and
challenges from vaccine acceptance rates and efficacy against newer strains on
consumer sentiment and spending behavior. It remains difficult to estimate how
changes in economic forecasts might affect our ACL because such forecasts
consider a wide variety of variables and inputs, and changes in the variables
and inputs may not occur at the same time or in the same direction, and such
changes may have differing impacts by product types. The variables and inputs
may be idiosyncratically affected by risks to the recovery, including potential
for continuing impacts from COVID-19 variants, challenges in the global supply
chain and recent inflationary trends, as well as potential impacts from ending
monetary and fiscal stimulus programs. Changes in one or multiple of the key
variables may have a material impact to our estimation of expected credit
losses.

We continue to monitor the impact of COVID-19 and related fiscal and monetary
policy measures on the economy and the resulting potentially material effects on
the ACL.

For additional information regarding the ACL, see Note 1 and Note 6 in Item 8.

Fair Value

We measure the fair value of assets and liabilities using the price that would
be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. Fair value is
also used on a recurring and nonrecurring basis to evaluate certain assets for
impairment or for financial statement disclosure purposes. Examples of
nonrecurring uses of fair value include impairment for certain loans, leases and
goodwill. Examples of recurring uses of fair value for financial statement
disclosure purposes include disclosure of the fair value of certain financial
assets and liabilities accounted for on an amortized cost basis, such as HTM
securities. For certain assets or liabilities the application of management
judgment in the determination of the fair value is more significant due to the
lack of observable market data.

MSRs do not trade in an active market with readily observable prices. MSRs are
classified as Level 3 since the valuation methodology utilizes significant
unobservable inputs. The fair value is calculated using a discounted cash flow
model which uses assumptions, including weighted-average life, prepayment
assumptions and weighted-average option adjusted spread. It is important to note
that changes in our assumptions may not be independent of each other; changes in
one assumption may result in changes to another (e.g., changes in interest
rates, which are inversely correlated to changes in prepayment rates, may result
in changes to discount rates). The underlying assumptions and estimated values
are corroborated by values received from independent third parties based on
their review of the servicing portfolio, and comparisons to market transactions.

For additional information regarding our fair value measurements, see Note 1,
Note 4, Note 9, Note 14 and Note 20 in Item 8.


                               Citizens Financial Group, Inc. | 66


--------------------------------------------------------------------------------

RISK GOVERNANCE

We are committed to maintaining a strong, integrated and proactive approach to
the management of all risks to which we are exposed in pursuit of our business
objectives. A key aspect of our Board's responsibility as the main decision
making body is setting our risk appetite to ensure that the levels of risk that
we are willing to accept in the attainment of our strategic business and
financial objectives are clearly understood.

To enable our Board to carry out its objectives, it has delegated authority for
risk management activities, as well as governance and oversight of those
activities, to a number of Board and executive management level risk committees.
The Executive Risk Committee, chaired by the Chief Risk Officer, is responsible
for oversight of risk across the enterprise and actively considers our inherent
material risks, analyzes our overall risk profile and seeks confirmation that
the risks are being appropriately identified, assessed and mitigated. Reporting
to the Executive Risk Committee are the following committees covering specific
areas of risk: Compliance and Operational Risk Committee, Model Risk Committee,
Credit Policy Committee, Asset Liability Committee, Business Initiatives Review
Committee, and the Conduct and Ethics Committee.

Risk Framework

Our risk management framework is embedded in our business through a "Three Lines
of Defense" model which defines responsibilities and accountabilities for risk
management activities.

First Line of Defense

The business lines (including their associated support functions) are the first
line of defense and are accountable for identifying, assessing, managing, and
controlling the risks associated with the products and services they provide.
The business lines are responsible for performing regular risk assessments to
identify and assess the material risks that arise in their area of
responsibility, complying with relevant risk policies, testing and certifying
the adequacy and effectiveness of their operational and financial reporting
controls on a regular basis, establishing and documenting operating procedures
and establishing and owning a governance structure for identifying and managing
risk.

Second Line of Defense

The second line of defense includes independent monitoring and control functions
accountable for developing and ensuring implementation of risk and control
frameworks and related policies. This centralized risk function is appropriately
independent from the business and is accountable for overseeing and challenging
our business lines on the effective management of their risks, including credit,
market, operational, regulatory, reputational, interest rate, liquidity and
strategic risks.

Third Line of Defense

Our Internal Audit function is the third line of defense providing independent
assurance with a view of the effectiveness of our internal controls, governance
practices, and culture so that risk is managed appropriately for the size,
complexity, and risk profile of the organization. Internal Audit has complete
and unrestricted access to any and all of our records, physical properties and
personnel. Internal Audit issues a report following each internal review and
provides an audit opinion to the Board's Audit Committee on a quarterly basis.

Credit Review reports to the Chief Audit Executive and provides the legal-entity
boards, senior management and other stakeholders with independent assurance on
the quality of credit portfolios and adherence to agreed Credit Risk Appetite
and Credit Policies and processes. In line with its procedures and regulatory
expectations, the Credit Review function undertakes a program of portfolio
testing, assessing and reporting through four Risk Pillars of Asset Quality,
Rating and Data Integrity, Risk Management and Credit Risk Appetite.

Risk Appetite

Risk appetite is a strategic business and risk management tool. We define our
risk appetite as the maximum limit of acceptable risk beyond which we could be
unable to achieve our strategic objectives and capital adequacy obligations.

Our principal non-market risks include credit, operational, regulatory,
reputational, liquidity and strategic risks. We are also subject to certain
market risks which include potential losses arising from changes in interest
rates, foreign exchange rates, equity prices, commodity prices and/or other
relevant market rates or prices. Market risk in our business arises from trading
activities that serve customer needs, including hedging of

                               Citizens Financial Group, Inc. | 67


--------------------------------------------------------------------------------

interest rates, foreign exchange risk and non-trading activities within capital
markets. We have established enterprise-wide policies and methodologies to
identify, measure, monitor and report on market risk. We actively manage both
trading and non-trading market risks. See "-Market Risk" for further
information. Our risk appetite is reviewed and approved annually by the Board
Risk Committee.

Credit Risk

Overview

Credit risk represents the potential for loss arising from a customer,
counterparty, or issuer failing to perform in accordance with the contractual
terms of the obligation. While the majority of our credit risk is associated
with lending activities, we do engage with other financial counterparties for a
variety of purposes including investing, asset and liability management, and
trading activities. Given the financial impact of credit risk on our earnings
and balance sheet, the assessment, approval and management of credit risk
represents a major part of our overall risk-management responsibility.

Objective

The independent Credit Risk Function is responsible for reviewing and approving
credit risk appetite across all lines of business and credit products, approving
larger and higher risk credit transactions, monitoring portfolio performance,
identifying problem credit exposures, and ensuring remedial management.

Organizational Structure

Management and oversight of credit risk is the responsibility of both the
business line and the second line of defense. The second line of defense, the
independent Credit Risk Function, is led by the Chief Credit Officer who
oversees all of our credit risk. The Chief Credit Officer reports to the Chief
Risk Officer. The Chief Credit Officer, acting in a manner consistent with Board
policies, has responsibility for, among other things, the governance process
around policies, procedures, risk acceptance criteria, credit risk appetite,
limits and authority delegation. The Chief Credit Officer and team also have
responsibility for credit approvals for larger and higher risk transactions and
oversight of line of business credit risk activities. Reporting to the Chief
Credit Officer are the heads of the second line of defense credit functions
specializing in: Consumer Banking, Commercial Banking, Citizens Restructuring
Management, Portfolio and Corporate Reporting, ALLL Analytics, Current Expected
Credit Loss, and Credit Policy and Administration. Each team under these leaders
is composed of highly experienced credit professionals.

Governance

The primary mechanisms used to govern our credit risk function are our consumer
and commercial credit policies. These policies outline the minimum acceptable
lending standards that align with our desired risk appetite. Material changes in
our business model and strategies that identify a need to change our risk
appetite or highlight a risk not previously contemplated are identified by the
individual committees and presented to the Credit Policy Committee, Executive
Risk Committee and the Board Risk Committee for approval, as appropriate.

Key Management Processes

We employ a comprehensive and integrated risk control program to proactively
identify, measure, monitor, and mitigate existing and emerging credit risks
across the credit life cycle (origination, account management/portfolio
management, and loss mitigation and recovery).

Consumer

On the Consumer Banking side of credit risk, our teams use models to evaluate
consumer loans across the life cycle of the loan. Starting at origination,
credit scoring models are used to forecast the probability of default of an
applicant. When approving customers for a new loan or extension of an existing
credit line, credit scores are used in conjunction with other credit risk
variables such as affordability, length of term, collateral value, collateral
type, and lien subordination.

To ensure proper oversight of the underwriting teams, lending authority is
granted by the second line of defense credit risk function to each underwriter.
The amount of delegated authority depends on the experience of the individual.
We periodically evaluate the performance of each underwriter and annually
reauthorize their delegated authority. Only senior members of the second line of
defense credit risk team are authorized to approve significant exceptions to
credit policies. It is not uncommon to make exceptions to established policies

                               Citizens Financial Group, Inc. | 68

--------------------------------------------------------------------------------

when compensating factors are present. There are exception limits which, when
reached, trigger a comprehensive analysis.

Once an account is established, credit scores and collateral values are
refreshed at regular intervals to allow for proactive identification of
increasing or decreasing levels of credit risk. Our approach to managing credit
risk is highly analytical and, where appropriate, is automated to ensure
consistency and efficiency.

Commercial

On the Commercial Banking side of credit risk, risk management begins with
defined credit products and policies and is separated into C&I loans, leases and
CRE. Within C&I loans and leases there are separate verticals established for
certain specialty products (e.g., asset-based lending, leasing, franchise
finance, health care, technology and mid-corporate). A "specialty vertical" is a
stand-alone team of industry or product specialists. Substantially all activity
that falls under the ambit of the defined industry or product is managed through
a specialty vertical when one exists. CRE also operates as a specialty vertical.

Commercial transactions are subject to individual analysis and approval at
origination and, with few exceptions, are subject to a formal annual review
requirement. The underwriting process includes the establishment and approval of
credit grades that confirm the PD and LGD. All material transactions then
require the approval of both a business line approver and an independent credit
approver with the requisite level of delegated authority. The approval level of
a particular credit facility is determined by the size of the credit
relationship as well as the PD. The checks and balances in the credit process
and the independence of the credit approver function are designed to
appropriately assess and sanction the level of credit risk being accepted,
facilitate the early recognition of credit problems when they occur, and to
provide for effective problem asset management and resolution. All authority to
grant credit is delegated through the independent Credit Risk function and is
closely monitored and regularly updated.

The primary factors considered in commercial credit approvals are the financial
strength of the borrower, assessment of the borrower's management capabilities,
cash flows from operations, industry sector trends, type and sufficiency of
collateral, type of exposure, transaction structure, and the general economic
outlook. While these are the primary factors considered, there are a number of
other factors that may be considered in the decision process. In addition to the
credit analysis conducted during the approval process at origination and annual
review, our Credit Review group performs testing to provide an independent
review and assessment of the quality of the portfolio and new originations. This
group conducts portfolio reviews on a risk-based cycle to evaluate individual
loans and validate risk ratings, as well as test the consistency of the credit
processes and the effectiveness of credit risk management.

The maximum level of credit exposure to individual credit borrowers is limited
by policy guidelines based on the perceived risk of each borrower or related
group of borrowers. Concentration risk is managed through limits on industry
asset class and loan quality factors. We focus predominantly on extending credit
to commercial customers with existing or expandable relationships within our
primary markets, although we do engage in lending opportunities outside our
primary markets if we believe that the associated risks are acceptable and
aligned with strategic initiatives.

Substantially all loans categorized as Classified are managed by a specialized
group of credit professionals.

MARKET RISK

Market risk refers to potential losses arising from changes in interest rates,
foreign exchange rates, equity prices, commodity prices and/or other relevant
market rates or prices. Modest market risk arises from trading activities that
serve customer needs, including hedging of interest rate and foreign exchange
risk. As described below, more material market risk arises from our non-trading
banking activities, such as loan origination and deposit-gathering. We have
established enterprise-wide policies and methodologies to identify, measure,
monitor and report market risk. We actively manage market risk for both
non-trading and trading activities.

Non-Trading Risk

We are exposed to market risk as a result of non-trading banking activities.
This market risk is substantially composed of interest rate risk, as we have no
commodity risk and de minimis direct currency and equity risk. We also have
market risk related to capital markets loan originations, as well as the
valuation of our MSRs.

                               Citizens Financial Group, Inc. | 69

--------------------------------------------------------------------------------

Interest Rate Risk

Interest rate risk emerges from the balance sheet after the aggregation of our
assets, liabilities and equity. We refer to this non-trading risk embedded in
the balance sheet as "structural interest rate risk" or "interest rate risk in
the banking book."

A major source of structural interest rate risk is a difference in the repricing
of assets relative to liabilities and equity. There are differences in the
timing and drivers of rate changes reflecting the maturity and/or repricing of
assets and liabilities. For example, the rate earned on a commercial loan may
reprice monthly with changes in LIBOR, while the rate paid on debt or
certificates of deposit may be fixed for a longer period. There may also be
differences in the drivers of rate changes. Loans may be tied to a specific
index rate such as LIBOR or Prime, while deposits may be only loosely correlated
with LIBOR and dependent upon competitive demand. Due to these basis
differences, net interest income is sensitive to changes in spreads between
certain indices or repricing rates.

Another important source of structural interest rate risk relates to the
potential exercise of explicit or embedded options. For example, most consumer
loans can be prepaid without penalty and most consumer deposits can also be
withdrawn without penalty. The exercise of such options by customers can
exacerbate the timing differences discussed above.

A primary source of our structural interest rate risk relates to faster
repricing of floating-rate loans relative to core deposit funding. This source
of asset sensitivity is more biased toward the short end of the yield curve.

The secondary source of our interest rate risk is driven by longer term rates
comprising the rollover or reinvestment risk on fixed-rate loans, as well as
prepayment risk on mortgage-related loans and securities funded by non-rate
sensitive deposits and equity.

The primary goal of interest rate risk management is to control exposure to
interest rate risk within policy limits approved by our Board. These limits and
guidelines reflect our tolerance for interest rate risk over both short-term and
long-term horizons. To ensure that exposure to interest rate risk is managed
within our risk appetite, we must measure the exposure and hedge it, as
necessary. The Treasury Asset and Liability Management team is responsible for
measuring, monitoring and reporting on our structural interest rate risk
position. These exposures are reported on a monthly basis to the Asset Liability
Committee and at Board meetings.

We measure structural interest rate risk through a variety of metrics intended
to quantify both short-term and long-term exposures. The primary method we use
to quantify interest rate risk is simulation analysis in which we model net
interest income from assets, liabilities and hedge derivative positions under
various interest rate scenarios over a three-year horizon. Exposure to interest
rate risk is reflected in the variation of forecasted net interest income across
the scenarios.

Key assumptions in this simulation analysis relate to the behavior of interest
rates and spreads, the changes in product balances and the behavior of loan and
deposit clients in different rate environments. The most material of these
behavioral assumptions relate to the repricing characteristics and balance
fluctuations of deposits with indeterminate (i.e., non-contractual) maturities,
as well as the pace of mortgage prepayments. Assessments are periodically made
by running sensitivity analyses to determine the impact of key assumptions. The
results of these analyses are reported to the Asset Liability Committee.

As the future path of interest rates cannot be known in advance, we use
simulation analysis to project net interest income under various interest rate
scenarios including a "most likely" (implied forward) scenario, as well as a
variety of deliberately extreme and perhaps unlikely scenarios. These scenarios
may assume gradual ramping of the overall level of interest rates, immediate
shocks to the level of rates and various yield curve twists in which movements
in short- or long-term rates predominate. Generally, projected net interest
income in any interest rate scenario is compared to net interest income in a
base case where market forward rates are realized.

The table below reports net interest income exposures against a variety of
interest rate scenarios. Our policies involve measuring exposures as a
percentage change in net interest income over the next year due to either
instantaneous or gradual parallel changes in rates relative to the market
implied forward yield curve. As the following table illustrates, our balance
sheet is asset-sensitive; net interest income would benefit from an increase in
interest rates, while exposure to a decline in interest rates is within limit.
While an instantaneous and

                               Citizens Financial Group, Inc. | 70

--------------------------------------------------------------------------------

severe shift in interest rates is included in this analysis, we believe that any
actual shift in interest rates would likely be more gradual and therefore have a
more modest impact.

The table below presents the sensitivity of net interest income to various
parallel yield curve shifts from the market implied forward yield curve:

Table 28: Sensitivity of Net Interest Income

Estimated % Change in

Net Interest Income over 12 Months

                                                                                    December 31,
Basis points                                                                  2021                  2020
Instantaneous Change in Interest Rates
200                                                                              19.4  %              21.2  %
100                                                                              10.2                 11.2
-25                                                                              (3.0)                (2.7)
Gradual Change in Interest Rates
200                                                                              10.1  %              10.8  %
100                                                                               5.2                  5.5
-25                                                                              (1.5)                (1.5)


We continue to manage asset sensitivity within the scope of our policy and
changing market conditions. Asset sensitivity against a 200 basis point gradual
increase in rates was 10.1% at December 31, 2021, compared with 10.8% at
December 31, 2020. Current levels of asset sensitivity continue to provide
meaningful upside benefit to net interest income as we enter a period of
expected higher short-term policy rates from the Federal Reserve. Changes in
interest rates can also affect the risk positions, which impacts the repricing
sensitivity or beta of the deposit base as well as the cash flows on assets that
allow for early payoff without a penalty. The risk position is managed within
our risk limits, and long term view of interest rates through occasional
adjustments to securities investments, interest rate swaps and mix of funding.

We use a valuation measure of exposure to structural interest rate risk,
Economic Value of Equity ("EVE"), as a supplement to net interest income
simulations. EVE complements net interest income simulation analysis as it
estimates risk exposure over a long-term horizon. EVE measures the extent to
which the economic value of assets, liabilities and off-balance sheet
instruments may change in response to fluctuations in interest rates. This
analysis is highly dependent upon assumptions applied to assets and liabilities
with non-contractual maturities. The change in value is expressed as a
percentage of regulatory capital.

We use interest rate swap contracts to manage the interest rate exposure to
variability in the interest cash flows on our floating-rate assets and
floating-rate wholesale funding, and to hedge market risk on fixed-rate capital
markets debt issuances.

Table 29: Interest Rate Swap Contracts Used to Manage Non-Trading Interest Rate Exposure
                                                                                   December 31, 2021                                                            December 31, 2020
                                                                                                     Weighted Average                                                                    Weighted Average
(dollars in millions)                                           Notional Amount     Maturity (Years)     Receive Rate       Pay Rate              Notional Amount                       Maturity (Years)      Receive Rate

Pay Rate
Cash flow – receive-fixed/pay-variable – conventional ALM(1) $16,250

                  3.7                 1.0  %        0.1  %              $12,350                                   1.0                      1.5  %        0.2  %
Fair value - receive-fixed/pay-variable - conventional debt             2,200                  1.3                 2.5           0.2                   3,200                                   1.7                      2.1

0.2

Cash flow – pay-fixed/receive-variable – conventional
ALM(1)(2)

                                                               3,000                  2.5                 0.1           1.7                   4,750                                   3.9                      0.2

1.4

Fair value - pay-fixed/receive-variable - conventional ALM(1)           2,000                  2.7                 0.1           1.5                   2,000                                   3.7                      0.2           1.5
Total portfolio swaps                                                 $23,450                  3.3                 1.0  %        0.4  %              $22,300                                     2                      1.2  %        0.6  %


(1) Asset Liability Management ("ALM") strategies used to manage interest rate
exposures include interest rate swap contracts used to manage exposure to the
variability in the interest cash flows on our floating-rate commercial loans and
floating-rate wholesale funding, as well as the variability in the fair value of
AFS securities.
(2) December 31, 2020 includes $1.8 billion of forward-starting, pay-fixed
interest rate swaps that were terminated in the first quarter of 2021.

                               Citizens Financial Group, Inc. | 71


--------------------------------------------------------------------------------

The following table presents the pre-tax net gains (losses) recorded in the
Consolidated Statements of Operations and in the Consolidated Statements of
Comprehensive Income relating to derivative instruments designated as cash flow
hedges:

Table 30: Pre-Tax Gains (Losses) Recorded in the Consolidated Statements of Operations and

the Consolidated Statements of Comprehensive Income

                                         Amounts Recognized for the Year

Ended December 31,

  (in millions)                               2021

2020

Amount of pre-tax net gains (losses)

  recognized in OCI                           ($66)

$130

Amount of pre-tax net gains (losses)

reclassified from OCI into interest

  income                                       183

184

Amount of pre-tax net gains (losses)

reclassified from OCI into interest

  expense                                      (48)

(35)

(1) Using the interest rate curve at December 31, 2021 with respect to cash flow
hedge strategies, we estimate that approximately $36 million will be
reclassified from AOCI to net interest income over the next 12 months.

LIBOR Transition

As previously disclosed, many of our lending products, securities, derivatives,
and other financial transactions utilize the LIBOR benchmark rate, requiring us
to develop plans for its discontinuance. In late 2018, we formed a LIBOR
Transition Program ("the Program") designed to guide the organization through
the planned discontinuation of LIBOR. The Program, with direction and oversight
from our Chief Financial Officer, is responsible for developing, maintaining and
executing against a coordinated strategy to ensure a timely and orderly
transition from LIBOR. The Program is structured to address various initiatives
including program governance, transition management, communications, exposure
management, new alternative reference rate product delivery, risk management,
contract remediation, operations and technology readiness, accounting and
reporting, as well as tax and regulation impacts. On a quarterly basis we
tracked and reviewed the risks associated with the LIBOR transition with a focus
on the identification of mitigation actions.

The ARRC recommended that banks be systemically and operationally capable of
supporting transactions in alternative reference rates, such as SOFR, by the end
of September 2020. Guided by this milestone, we are systemically and
operationally prepared to support alternative reference rate transactions. On
March 5, 2021, the FCA formally announced the future cessation or loss of
representation of the LIBOR benchmark settings currently published by the
Intercontinental Exchange ("ICE") Benchmark Administration. Further, the FCA
stated that the 1-week and 2-month U.S. Dollar LIBOR rates will cease as of
December 31, 2021 and all other U.S. Dollar LIBOR tenors will cease as of June
30, 2023. With the FRB, OCC, and FDIC (collectively, the agencies) supporting
this announcement, the Program adjusted LIBOR transition activities and
timelines accordingly. The agencies continue to urge market participants to stop
entering into new U.S. Dollar LIBOR contracts as soon as practicable, but no
later than the end of 2021. We moved new originations to alternative reference
rates over the course of 2021 in anticipation of this deadline. However, our
plans for legacy contract remediation now extend through mid-2023 given the FCA
announcement. More broadly, program governance remains robust, and progress has
been made in the above-outlined initiatives as management continues to closely
monitor industry and regulatory developments pertaining to the transition.

Upon commencement of the Program, we conducted an impact assessment to identify
all areas that were likely to be impacted by the LIBOR transition. The impact
assessment identified where LIBOR-related products, systems, models, policies
and procedures existed. We used the assessment results to develop a robust
transition roadmap and an implementation plan, which continues to evolve, based
on market and regulatory developments. Key LIBOR transition efforts over the
course of 2021 include, but are not limited to, the following:

•Upgraded standard form provisions and issued implementation guidance to require
use of reference rate fallback language in any new and existing LIBOR contracts
in connection with contract amendments made in the ordinary course of business;

•Launched new product issuances with alternative reference rates;

•Completed operational readiness of systems, models, and applications to handle
all potential alternative reference rates;

•Remediated legacy contracts that reference non-U.S. Dollar LIBOR in preparation
for the December 31, 2021 cessation of LIBOR quotations for non-U.S. Dollar
currencies;

•Analyzed existing fallback language in legacy contracts to assess robustness
and devise a strategy for those requiring remediation;

                               Citizens Financial Group, Inc. | 72


--------------------------------------------------------------------------------

•Continued to develop and enhance internet and intranet sites for the LIBOR
transition; and

•Participated in industry and ARRC working groups to ascertain market
developments and assess the impact to us and our customers.

Capital Markets

A key component of our capital markets activities is the underwriting and
distribution of corporate credit facilities to partially finance merger and
acquisition transactions for our clients.  We have a rigorous risk management
process around these activities, including a limit structure capping our
underwriting risk, our potential loss, and sub-limits for specific asset
classes.  Further, the ability to approve underwriting exposure is delegated
only to senior level individuals in the credit risk management and capital
markets organizations with each transaction adjudicated in the Loan Underwriting
Approval Committee.

Mortgage Servicing Rights

We have market risk associated with the value of residential MSRs, which are
impacted by various types of inherent risks, including duration, basis,
convexity, volatility and yield curve.

As part of our overall risk management strategy relative to the fair market
value of the MSRs we enter into various free-standing derivatives, such as
interest rate swaps, interest rate swaptions, interest rate futures, and forward
contracts to purchase mortgage-backed securities to economically hedge the
changes in fair value. As of December 31, 2021 and 2020, the fair value of our
MSRs was $1.0 billion and $658 million, respectively, and the total notional
amount of related derivative contracts was $11.8 billion and $11.4 billion,
respectively. Gains and losses on MSRs and the related derivatives used for
hedging are included in mortgage banking fees in the Consolidated Statements of
Operations.

As with our traded market risk-based activities, earnings at risk excludes the
impact of MSRs. MSRs are captured under our single price risk management
framework that is used for calculating a management value at risk that is
consistent with the definition used by banking regulators.

Trading Risk

We are exposed to market risk primarily through client facilitation activities
including derivatives and foreign exchange products, as well as underwriting and
market making activities. Exposure is created as a result of changes in interest
rates and related basis spreads and volatility, foreign exchange rates, equity
prices, and credit spreads on a select range of interest rates, foreign
exchange, commodities, equity securities, corporate bonds and secondary loan
instruments.These securities underwriting and trading activities are conducted
through CBNA, CCMI, and JMP.

Client facilitation activities consist primarily of interest rate derivatives,
financially settled commodity derivatives and foreign exchange contracts where
we enter into offsetting trades with a separate counterparty or exchange to
manage our market risk exposure. In addition to the aforementioned activities,
we operate trading desks covering secondary loans, corporate bonds, and equity
securities; all with the objective to meet secondary liquidity needs of our
issuing clients' transactions and investor clients. We do not engage in any
trading activities with the intent to benefit from short-term price differences.

We record these rate and commodity derivatives and foreign exchange contracts as
derivative assets and liabilities on our Consolidated Balance Sheets. Trading
assets and liabilities are carried at fair value with income earned related to
these activities included in net interest income. Changes in fair value of
trading assets and liabilities are reflected in other income, a component of
noninterest income on the Consolidated Statements of Operations.

Market Risk Governance

The market risk limit setting process is established in-line with the formal
enterprise risk appetite process and policy. This appetite reflects the
strategic and enterprise level articulation of opportunities for creating
franchise value set to the boundaries of how much market risk to assume. Dealing
authorities represent the key control tool in the management of market risk that
allows the cascading of the risk appetite throughout the enterprise. A dealing
authority sets the operational scope and tolerances within which a business
and/or trading desk is permitted to operate, which is reviewed at least
annually. Dealing authorities are structured to accommodate client facing trades
and hedges needed to manage the risk profile. Primary responsibility for keeping
within established tolerances resides with the business. Key risk indicators,
including VaR, open foreign

                               Citizens Financial Group, Inc. | 73

--------------------------------------------------------------------------------

currency positions and single name risk, are monitored on a daily basis and
reported against tolerances consistent with our risk appetite and business
strategy to relevant business line management and risk counterparts.

Market Risk Measurement

We use VaR as a statistical measure for estimating potential exposure of our
traded market risk in normal market conditions. Our VaR framework for risk
management and regulatory reporting is the same. Risk management VaR is based on
a one day holding period to a 99% confidence level, whereas regulatory VaR is
based on a ten-day holding period to the same confidence level. In addition to
VaR, non-statistical measurements for measuring risk are employed, such as
sensitivity analysis, market value and stress testing.

Our market risk platform and associated market risk and valuation models capture
correlation effects across all our "covered positions" and allow for aggregation
of market risk across products, risk types, business lines and legal entities.
We measure, monitor and report market risk for both management and regulatory
capital purposes.

VaR Overview

The market risk measurement model is based on historical simulation. The VaR
measure estimates the extent of any fair value losses on trading positions that
may occur due to broad market movements (General VaR) such as changes in the
level of interest rates, foreign exchange rates, equity prices and commodity
prices. It is calculated on the basis that current positions remain broadly
unaltered over the course of a given holding period. It is assumed that markets
are sufficiently liquid to allow the business to close its positions, if
required, within this holding period. VaR's benefit is that it captures the
historic correlations of a portfolio. Based on the composition of our "covered
positions," we also use a standardized add-on approach for the loan trading and
high yield bond desks' Specific Risk capital which estimates the extent of any
losses that may occur from factors other than broad market movements. The
General VaR approach is expressed in terms of a confidence level over the past
500 trading days. The internal VaR measure (used as the basis of the main VaR
trading limits) is a 99% confidence level with a one day holding period, meaning
that a loss greater than the VaR is expected to occur, on average, on only one
day in 100 trading days (i.e., 1% of the time). Theoretically, there should be a
loss event greater than VaR two to three times per year. The regulatory measure
of VaR is done at a 99% confidence level with a ten-day holding period. The
historical market data applied to calculate the VaR is updated on a two-business
day lag. Refer to "Market Risk Regulatory Capital" below for details of our
ten-day VaR metrics for the quarters ended December 31, 2021 and 2020,
respectively, including high, low, average and period end VaR for interest rate
and foreign exchange rate risks, as well as total VaR.

                               Citizens Financial Group, Inc. | 74


--------------------------------------------------------------------------------

Market Risk Regulatory Capital

The U.S. banking regulators' "Market Risk Rule" covers the calculation of market
risk capital. For the purposes of the Market Risk Rule, all of our client facing
trades and associated hedges maintain a net low risk and do qualify, as "covered
positions." The internal management VaR measure is calculated based on the same
population of trades that is utilized for regulatory VaR.

Table 31: Results of Modeled and Non-Modeled Measures for Regulatory Capital Calculations
(in millions)

                                               For the Three Months Ended December 31, 2021                                       For the Three Months Ended December 31, 2020
Market Risk Category                            Period End             Average               High              Low               Period End                 Average                    High            Low
Interest Rate                                        $2                   $1                 $2                $-                    $2                         $2                      $4             $-
Foreign Exchange Currency Rate                        -                    1                  2                 -                     -                          -                       -              -
Credit Spread                                         3                    7                 10                 3                     9                         10                      12              3
Commodity                                             -                    -                  -                 -                     -                          -                       -              -
General VaR                                           6                    8                 10                 5                     9                          8                      13              4
Specific Risk VaR                                     -                    -                  -                 -                     -                          -                       -              -
Total VaR                                            $6                   $8                $10                $5                    $9                         $8                     $13             $4
Stressed General VaR                                 $8                   $9                $12                $6                   $13                        $10                     $16             $6
Stressed Specific Risk VaR                            -                    -                  -                 -                     -                          -                       -              -
Total Stressed VaR                                   $8                   $9                $12                $6                   $13                        $10                     $16             $6
Market Risk Regulatory Capital                      $50                                                                             $56
Specific Risk Not Modeled Add-on                     20                                                                              14
de Minimis Exposure Add-on                            -                                                                               -
Total Market Risk Regulatory Capital                $70                                                                             $70
Market Risk-Weighted Assets                        $877                                                                            $871


Stressed VaR

SVaR is an extension of VaR as it uses a longer historical look-back horizon
that is fixed from January 3, 2005. This is done not only to identify headline
risks from more volatile periods, but also to provide a counterbalance to VaR
which may be low during periods of low volatility. The holding period for profit
and loss determination is ten days. In addition to risk management purposes,
SVaR is also a component of market risk regulatory capital. We calculate SVaR
daily under its own dynamic window regime. In a dynamic window regime, values of
the ten-day, 99% VaR are calculated over all possible 260-day periods that can
be obtained from the complete historical data set. Refer to "Market Risk
Regulatory Capital" above for details of SVaR metrics, including high, low,
average and period end SVaR for the combined portfolio.

Sensitivity Analysis

Sensitivity analysis is the measure of exposure to a single risk factor, such as
a one basis point change in rates or credit spread. We conduct and monitor
sensitivity on interest rates, basis spreads, foreign exchange exposures, option
prices and credit spreads. Whereas VaR is based on previous moves in market risk
factors over recent periods, it may not be an accurate predictor of future
market moves. Sensitivity analysis complements VaR as it provides an indication
of risk relative to each factor irrespective of historical market moves and is
an effective tool in evaluating the appropriateness of hedging strategies and
concentrations.

Stress Testing

Conducting a stress test of a portfolio consists of running risk models with the
inclusion of key variables that simulate various historical or hypothetical
scenarios. For historical stress tests, profit and loss results are simulated
for selected time periods corresponding to the most volatile underlying returns
while hypothetical stress tests aim to consider concentration risk, illiquidity
under stressed market conditions and risk arising from our trading activities
that may not be fully captured by our other risk measurement methodologies.
Hypothetical scenarios also assume that market moves happen simultaneously and
no repositioning or hedging activity takes place to mitigate losses as market
events unfold. We generate stress tests of our trading positions on a daily
basis. For example, we currently include a stress test that simulates a
"Lehman-type" crisis scenario by taking the worst 20-trading day peak to trough
moves for the various risk factors that go into VaR from that period, and
assumes they occurred simultaneously.

                               Citizens Financial Group, Inc. | 75


--------------------------------------------------------------------------------

VaR Model Review and Validation

Market risk measurement models used are independently reviewed and subject to
ongoing performance analysis by the model owners. The independent review and
validation focuses on the model methodology, market data, and performance.
Independent review of market risk measurement models is the responsibility of
Citizens' Model Risk Management and Validation team. Aspects covered include
challenging the assumptions used, the quantitative techniques employed and the
theoretical justification underpinning them and an assessment of the soundness
of the required data over time. Where possible, the quantitative impact of the
major underlying modeling assumptions will be estimated (e.g., through
developing alternative models). Results of such reviews are shared with our U.S.
banking regulators. The market risk models may be periodically enhanced due to
changes in market price levels and price action regime behavior. The Market Risk
Management and Validation team will conduct internal validation before a new or
changed model element is implemented and before a change is made to a market
data mapping.

VaR Backtesting

Backtesting is one form of validation of the VaR model and is run daily. The
Market Risk Rule requires a comparison of our internal VaR measure to the actual
net trading revenue (excluding fees, commissions, reserves, intra-day trading
and net interest income) for each day over the preceding year (the most recent
250 business days). Any observed loss in excess of the VaR number is taken as an
exception. The level of exceptions determines the multiplication factor used to
derive the VaR and SVaR-based capital requirement for regulatory reporting
purposes, when applicable. We perform sub-portfolio backtesting as required
under the Market Risk Rule, using models approved by our banking regulators, for
interest rate, credit spread, and foreign exchange positions.

The following graph shows our daily net trading revenue and total internal,
modeled VaR for the year ended December 31, 2021.

Daily VaR Backtesting

[[Image Removed: cfg-20211231_g3.jpg]]

                               Citizens Financial Group, Inc. | 76


--------------------------------------------------------------------------------

NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS

For more information on the computation of non-GAAP financial measures, see
“-Introduction – Non-GAAP Financial Measures,” included in this Report. The
following tables present computations of non-GAAP financial measures
representing our “Underlying” results used throughout the MD&A:

Table 32: Reconciliations of Non-GAAP Measures

                                                                                  Year Ended December 31,
(in millions, except share, per share and ratio data)           Ref.           2021                     2020

Total revenue, Underlying:
Total revenue (GAAP)                                              A              $6,647                   $6,905
Less: Notable items                                                                   -                        -
Total revenue, Underlying (non-GAAP)                              B              $6,647                   $6,905
Noninterest expense, Underlying:
Noninterest expense (GAAP)                                        C              $4,081                   $3,991
Less: Notable items                                                                 105                      125
Noninterest expense, Underlying (non-GAAP)                        D              $3,976                   $3,866
Pre-provision profit:
Total revenue (GAAP)                                              A              $6,647                   $6,905
Less: Noninterest expense (GAAP)                                  C               4,081                    3,991
Pre-provision profit (GAAP)                                                      $2,566                   $2,914
Pre-provision profit, Underlying:
Total revenue, Underlying (non-GAAP)                              B              $6,647                   $6,905
Less: Noninterest expense, Underlying (non-GAAP)                  D               3,976                    3,866
Pre-provision profit, Underlying (non-GAAP)                                      $2,671                   $3,039

Income before income tax expense, Underlying:
Income before income tax expense (GAAP)                           E              $2,977                   $1,298

Less: Income (loss) before income tax expense (benefit)
related to notable items

                                                           (105)                    (125)
Income before income tax expense, Underlying (non-GAAP)           F              $3,082                   $1,423

Income tax expense and effective income tax rate, Underlying:
Income tax expense (GAAP)

                                         G                $658                     $241
Less: Income tax expense (benefit) related to notable items                         (27)                     (42)
Income tax expense, Underlying (non-GAAP)                         H                $685                     $283
Effective income tax rate (GAAP)                                 G/E              22.10  %                 18.54  %
Effective income tax rate, Underlying (non-GAAP)                 H/F              22.21                    19.92
Net income, Underlying:
Net income (GAAP)                                                 I              $2,319                   $1,057
Add: Notable items, net of income tax benefit                                        78                       83
Net income, Underlying (non-GAAP)                                 J              $2,397                   $1,140

Net income available to common stockholders, Underlying:
Net income available to common stockholders (GAAP)

                K              $2,206                     $950
Add: Notable items, net of income tax benefit                                        78                       83

Net income available to common stockholders, Underlying
(non-GAAP)

                                                        L              $2,284                   $1,033

Return on average common equity and return on average common
equity, Underlying:
Average common equity (GAAP)

                                      M             $21,025                  $20,438
Return on average common equity                                  K/M              10.49  %                  4.65  %
Return on average common equity, Underlying (non-GAAP)           L/M              10.86                     5.05

Return on average tangible common equity and return on
average tangible common equity, Underlying:
Average common equity (GAAP)

                                      M             $21,025                  $20,438
Less: Average goodwill (GAAP)                                                     7,062                    7,049
Less: Average other intangibles (GAAP)                                               54                       64

Add: Average deferred tax liabilities related to goodwill
(GAAP)

                                                                              381                      376
Average tangible common equity                                    N             $14,290                  $13,701
Return on average tangible common equity                         K/N              15.44  %                  6.93  %
Return on average tangible common equity, Underlying
(non-GAAP)                                                       L/N              15.98                     7.53


                               Citizens Financial Group, Inc. | 77

--------------------------------------------------------------------------------

                                                                                         Year Ended December 31,
(in millions, except share, per share and ratio data)             Ref.              2021                         2020

Return on average total assets and return on average total
assets, Underlying:
Average total assets (GAAP)

                                         O                 $185,106                     $176,442
Return on average total assets                                     I/O                    1.25  %                      0.60  %
Return on average total assets, Underlying (non-GAAP)              J/O                    1.30                         0.65

Return on average total tangible assets and return on average
total tangible assets, Underlying:
Average total assets (GAAP)

                                         O                 $185,106                     $176,442
Less: Average goodwill (GAAP)                                                            7,062                        7,049
Less: Average other intangibles (GAAP)                                                      54                           64

Add: Average deferred tax liabilities related to goodwill
(GAAP)

                                                                                     381                          376
Average tangible assets                                             P                 $178,371                     $169,705
Return on average total tangible assets                            I/P                    1.30  %                      0.62  %

Return on average total tangible assets, Underlying (non-GAAP) J/P

               1.34                         0.67

Efficiency ratio and efficiency ratio, Underlying:
Efficiency ratio

                                                   C/A                   61.40  %                     57.80  %
Efficiency ratio, Underlying (non-GAAP)                            D/B                   59.82                        55.99

Operating leverage and operating leverage, Underlying:
(Decrease) increase in total revenue

                                                     (3.74) %                      6.38  %
Increase in noninterest expense                                                           2.25                         3.73
Operating Leverage                                                                       (5.99) %                      2.65  %
(Decrease) increase in total revenue, Underlying (non-GAAP)                              (3.74) %                      6.39  %
Increase in noninterest expense, Underlying (non-GAAP)                                    2.85                         2.30
Operating Leverage, Underlying (non-GAAP)                                                (6.59) %                      4.09  %
Tangible book value per common share:
Common shares - at period end (GAAP)                                Q              422,137,197                  427,209,831
Common stockholders' equity (GAAP)                                                     $21,406                      $20,708
Less: Goodwill (GAAP)                                                                    7,116                        7,050
Less: Other intangible assets (GAAP)                                                        64                           58
Add: Deferred tax liabilities related to goodwill (GAAP)                                   383                          379
Tangible common equity                                              R                  $14,609                      $13,979
Tangible book value per common share                               R/Q                  $34.61                       $32.72

Net income per average common share – basic and diluted and
net income per average common share – basic and diluted,
Underlying:
Average common shares outstanding – basic (GAAP)

                    S              425,669,451                  427,062,537
Average common shares outstanding - diluted (GAAP)                  T              427,435,818                  428,157,780
Net income per average common share - basic (GAAP)                 K/S                   $5.18                        $2.22
Net income per average common share - diluted (GAAP)               K/T                    5.16                         2.22

Net income per average common share-basic, Underlying
(non-GAAP)

                                                         L/S                    5.37                         2.42

Net income per average common share-diluted, Underlying
(non-GAAP)

                                                         L/T                    5.34                         2.41

Dividend payout ratio and dividend payout ratio, Underlying:
Cash dividends declared and paid per common share

                   U                    $1.56                        $1.56
Dividend payout ratio                                            U/(K/S)                    30  %                        70  %
Dividend payout ratio, Underlying (non-GAAP)                     U/(L/S)                    29                           65





                               Citizens Financial Group, Inc. | 78

--------------------------------------------------------------------------------

The following table presents computations of non-GAAP financial measures
representing certain metrics excluding the impact of PPP loans used throughout
the MD&A:

Table 33: Reconciliations of Non-GAAP Measures – Excluding
PPP
(in millions, except ratio data)

                                Ref.     December 31, 2021          December 31, 2020
Allowance for credit losses to total loans and leases,
excluding the impact of PPP loans:
Total loans and leases (GAAP)                                     A              $128,163                   $123,090
Less: PPP loans                                                                       787                      4,155

Total loans and leases, excluding the impact of PPP loans
(non-GAAP)

                                                        B              $127,376                   $118,935
Allowance for credit losses (GAAP)                                C                $1,934                     $2,670

Allowance for credit losses to total loans and leases (GAAP) C/A

          1.51  %                    2.17  %

Allowance for credit losses to total loans and leases,
excluding the impact of PPP loans (non-GAAP)

                     C/B                 1.52  %                    2.24  %



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Quantitative and qualitative disclosures about market risk are presented in the
"Market Risk" section of Part II, Item 7 - Management's Discussion and Analysis
of Financial Condition and Results of Operations is incorporated herein by
reference.


                               Citizens Financial Group, Inc. | 79

——————————————————————————–

© Edgar Online, source Glimpses